ࡱ>  ZO\pLena Schattauer (Billerud)) Ba= =p,8X@"1Arial1Calibri1Calibri1Calibri1hArial1hArial1Arial1Arial1QTahoma1QTahoma1Arial1Arial1Arial1Calibri1h8Cambria1,8Calibri18Calibri18Calibri1Calibri1Calibri1<Calibri1>Calibri1?Calibri14Calibri14Calibri1 Calibri1 Calibri1Calibri1Calibri1 Calibri1Arial1!Arial1 Arial1Arial1!Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) #,##0_j;\-#,##0_j;"-"_j;@_j#,##0;\-#,##0;"-";@0.0 #,##0.0                                                                      ff + ) , *     P  P        `            ! ! 1#@ @  1!@ @    a> @ @    1" !X #P @ !@ P 1!@@ @  1#P@ @  #D@ @  1#@@ @  #P T D #T t@ @  d@ @   1|@ @  #t@ @  1T@ @  1t 1d 1T@ @  1D@ @  T 1t 1t P 1\@ @  1\@ @  1\@ @  1| 1| h@ @  `@ @   1| p@ @  X H #\ #X !x #\  1l@ @  #|@ @  #t@ @  l@ @  L  1l \ #\  P !L !D 1t@ @  \ 1T@ @  L L \ X #\ # !H L  @ #D@ @  !D 1#` #d 1!h@ @  #4@ @  1#h@ @  1#`@ @  #d@ @    1#h #l #T # # 1d #t@ @  \ |@ @  h@ @  !L !X #X 1#` 1!h # #l #\ "  # "# 4@ @  1T@ @  1\@ @  1\@ @  1T@ @  ! 1| 1l 1t 1| 1| 1t  X  \ 1\@ @   X 1!h@ @  #|  |@ @  #|@ @  1#x@ @  #|@ @  1#h@ @  1#h 1!h 1#x  | #|   #   1T@ @  1T@ @  1T@ @  1D@ @        @ @  !  1| #<@ @  #4@ @  1t 1t 1t #\ 1\@ @  #<@ @  1+P@ @  1+P@ @  #\  1| $@ @  1d@ @  #|@ @  #\  #\ l@ @    X !`@ @  #\ 1 P@ @  \ \ L #|@ @  d@ @  1| !@  \  D #T  !H  #\  #X #T  !H  #\ # # # T #T #\ #\  T H T )X !`@ @  #p@ @  )P  D 1P@ @  1P@ @  1@@ @  )T  )X #\ t@ @  $@ @  |@ @  1` 1D@ @   1x  1x  1x@ @   1x@ @  1`@ @  1p 1p 1d  !X  !X D L #\ |@ @  l@ @  `@ @  1"P@ @  L 1L@ @  !L !D #\  #\ #| d@ @  #|@ @  1t L +T 1l@ @   1l@ @   1h@ @  1l  1l  1|@ @  1l  x !l !d  #|  #|@ @  | \ \  +X  #\ l@ @  l@ @  +P #T #x@ @  #x@ @   1Y"@  1Y"` P !`@ @  #1Y"H ||M/q}(} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(}  00\);_(*}(}  00\);_(*}(}  00\);_(*}(}  00\);_(*}(}  00\);_(*}(} 00\);_(*}(} 00\);_(*}A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef ;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L ;_(@_) }A} 00\);_(*23;_(@_) }A} 00\);_(*23;_(@_) }A} 00\);_(*23;_(@_) }A} 00\);_(*23;_(@_) }A}  00\);_(*23;_(@_) }A}! 00\);_(*23 ;_(@_) }A}" 00\);_(*;_(@_) }A}# 00\);_(*;_(@_) }A}$ 00\);_(*;_(@_) }A}% 00\);_(*;_(@_) }A}& 00\);_(*;_(@_) }A}' 00\);_(* ;_(@_) }A}( 00\);_(*;_(@_) }}) }00\);_(*;_(@_)    }}* 00\);_(*;_(@_) ??? ??? ??? ???}-}+ 00\);_(*}-}, 00\);_(*}-}- 00\);_(*}-}. 00\);_(*}-}/ 00\);_(*}A}0 a00\);_(*;_(@_) }A}1 00\);_(*;_(@_) }A}2 00\);_(*?;_(@_) }A}3 00\);_(*23;_(@_) }-}4 00\);_(*}}5 ??v00\);_(*̙;_(@_)    }A}6 }00\);_(*;_(@_) }A}7 W00\);_(*;_(@_) }}8 00\);_(*;_(@_)    }}9 ???00\);_(*;_(@_) ??? ??? ??? ???}-}: 00\);_(*}(}; 00\);_(*}-}< 00\);_(*}(}= 00\);_(*}-}A 00\);_(*}U}B 00\);_(*;_(@_)  }(}C 00\);_(*}-}D 00\);_(*}(}E 00\);_(*}(}F00\);_(*}<}G 00\);_(*;_(}<}H 00\);_(*;_(}<}I 00\);_(*;_(}<}J 00\);_(*;_(}(}K00\);_(*}(}L00\);_(*}(}M00\);_(*}(}N00\);_(*}<}O 00\);_(*;_(}<}P 00\);_(*;_(}<}Q 00\);_(*;_(}<}R 00\);_(*;_(}<}S 00\);_(*;_(}<}T 00\);_(*;_(}<}U 00\);_(*;_(}<}V 00\);_(*;_(}<}W 00\);_(*;_(}<}X 00\);_(*;_(}<}Y 00\);_(*;_(}<}Z 00\);_(*;_(}<}[ 00\);_(*;_(}<}\ 00\);_(*;_(}<}] 00\);_(*;_(}<}^ 00\);_(*;_(}<}_ 00\);_(*;_(}(}`00\);_(*}(}a00\);_(*}(}b00\);_(*}(}c00\);_(*}(}d00\);_(*}<}e 00\);_(*;_(}<}f 00\);_(*;_(}<}g 00\);_(*;_(}<}h 00\);_(*;_(}<}i 00\);_(*;_(}<}j 00\);_(*;_(}<}k 00\);_(*;_(}<}l 00\);_(*;_(}(}m00\);_(*}(}n00\);_(*}<}o 00\);_(*;_(}(}p00\);_(*}<}q 00\);_(*;_(}<}r 00\);_(*;_(}<}s 00\);_(*;_(}<}t 00\);_(*;_(}(}u00\);_(*}(}v00\);_(*}<}w 00\);_(*;_(}(}x00\);_(*}<}y 00\);_(*;_(}<}z 00\);_(*;_(}<}{ 00\);_(*;_(}<}| 00\);_(*;_(}(}}00\);_(*}(}~00\);_(*}<} 00\);_(*;_(}<} 00\);_(*;_(}(}00\);_(*}(} 00\);_(*}(}00\);_(*}<} 00\);_(*;_(}<} 00\);_(*;_(}(}00\);_(*}<} 00\);_(*;_(}(}00\);_(*}(}00\);_(*}(} 00\);_(*}(}00\);_(*}(}00\);_(*}(} 00\);_(*}(} 00\);_(*}(}00\);_(*}<} 00\);_(*;_(}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}(}00\);_(*}(}00\);_(*}(}00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(}00\);_(*}<} 00\);_(*;_(}(} 00\);_(*}(}00\);_(*}<} 00\);_(*;_(}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}<} 00\);_(*;_(}<} 00\);_(*;_(}(} 00\);_(*}<} 00\);_(*;_(}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(} 00\);_(*}(}00\);_(*}<} 00\);_(*;_(}<} 00\);_(*;_(}(}00\);_(*}<} 00\);_(*;_(}(}00\);_(*}(}00\);_(*}(}00\);_(*}<} 00\);_(*;_(}(}00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}<} 00\);_(*;_(}<} 00\);_(*;_(}(} 00\);_(*}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}<} 00\);_(*;_(}<} 00\);_(*;_(}(}00\);_(*}(}00\);_(*}<} 00\);_(*;_(}(}00\);_(*}<} 00\);_(*;_(}(}00\);_(*}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}(} 00\);_(*}<} 00\);_(*;_(}<}  00\);_(*;_(}<}  00\);_(*;_(}<}  00\);_(*;_(}<}  00\);_(*;_(}<}  00\);_(*;_(}<} 00\);_(*;_(}(} 00\);_(*}(} 00\);_(*}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}(} 00\);_(*}<} 00\);_(*;_(}<} 00\);_(*;_(}(} 00\);_(*}<}! 00\);_(*;_(}<}" 00\);_(*;_(}<}# 00\);_(*;_(}(}$00\);_(*}(}%00\);_(*}(}&00\);_(*}(}'00\);_(*}<}( 00\);_(*;_(}(})00\);_(*}<}* 00\);_(*;_(}(}+00\);_(*}<}, 00\);_(*;_(}(}-00\);_(*}<}. 00\);_(*;_(}<}/ 00\);_(*;_(}<}0 00\);_(*;_(}(}100\);_(*}<}2 00\);_(*;_(}<}3 00\);_(*;_(}(}400\);_(*}<}5 00\);_(*;_(}<}6 00\);_(*;_(}(}700\);_(*}<}8 00\);_(*;_(}(}900\);_(*}<}: 00\);_(*;_(}<}; 00\);_(*;_(}<}< 00\);_(*;_(}(}=00\);_(*}(}>00\);_(*}<}? 00\);_(*;_(}<}@ 00\);_(*;_(}<}A 00\);_(*;_(}(}B00\);_(*}<}C 00\);_(*;_(}<}D 00\);_(*;_(}<}E 00\);_(*;_(}(}F00\);_(*}<}G 00\);_(*;_(}<}H 00\);_(*;_(}<}I 00\);_(*;_(}<}J 00\);_(*;_(}<}K 00\);_(*;_(}<}L 00\);_(*;_( 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  W%.Normal  8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent; Percent 2( Percent 2< Procent 3= Subheading6 Subheading > tableheading?th @th-left ATitle1Title I}% BTotalMTotal %OO Ctr-sum.tr-sum D Warning Text? Warning Text %E Yeargroup4 Yeargroup XTableStyleMedium2PivotStyleLight16`^Income Income-3M Income-YTDRCashflowZG Cashflow-3M  Cashflow-YTD Balance sheet Balance sheet-3MOEquitydn Equity-YTD Key figuresݺKey figures-YTD/Regions  Regions-3M   ;55fnfX8@H3 A@@  Income statement Full yearSEKm202520242023202220212020 Net sales Other incomeChange in inventoriesRaw materials and consumablesOther external costsEmployee benefits expense?Depreciation, amortization and impairment of non-current assets$Change in value of biological assets-7Profit/Loss from participations in associated companiesOperating profit/loss Financial netProfit/Loss before taxTaxes&Profit/loss from continuing operations(Profit/loss from discontinued operationsNet profit/loss for the periodProfit/Loss attributable to:Owners of the parent companyNon-controlling interestsBasic earnings per share, SEKDiluted earnings per share, SEKQuarters201920182017201620152014Q3Q2Q1Q44Profit/loss from discontinued operations, net of taxProfit/loss for the period Year to dateJan-DecJan-SepJan-JunJan-MarJan-decStatement of cash flowProfit before taxAdjustments for non-cash items* Tax paid Change in working capital#Cash flow from operating activities9Investments in tangible and non-current intangible assetsRAcquisition of financial assets / contribution associated companies/other holdings5Disposal/repayment of financial assets/other holdingsSales of subsidiaryBusiness combinations"Dividend from associated companies)Disposal of property, plant and equipment(Change in interest-bearing receivables**#Cash flow from investing activities&Change in interest-bearing liabilitiesBuy-back of own shares(Dividend to owners of the parent company%Dividend to non-controlling interests Rights issue#Sale of shares, incentive programme#Cash flow from financing activities6Total cash flow (=change in cash and cash equivalents),Cash and cash equivalents at start of period4Translation differences in cash and cash equivalents2Cash and cash equivalents at the end of the period0*Recociliation of adjustments for non-cash items?Depreciation, amortisation and impairment of non-current assetsFinancial itemsDisposal of non-current assetsPensions and other provisions,Electricity certificates and emission rights<Share of profit/loss in associates/impairment of investmentsShare based payments(Capital gains/losses, sale of subsidiary!Revalutation of biological assetsOtherTotal non-cash items<** Moved to cash flow from investing activities from Q1 2022Operating surplus, etc. Net financial items, taxes, etc.!Dividend from asociated companies3Depreciation, amortisation and impairment of assets=** Moved to cash flow from investing activities from Q1 2022. Balance sheet 31 Dec 2025 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017 31 Dec 2016 31 Dec 2015 31 Dec 2014Intangible assetsTangible assets*Other non-current assetsTotal non-current assetsIntangible assets*** InventoriesAccounts receivableOther current assetsCash and cash equivalentsTotal current assets Total assets3Equity attributable to owners of the parent companyShareholders' equityInterest-bearing liabilities **Provisions for pensions Other liabilities and provisionsDeferred tax liabilitiesTotal non-current liabilitiesAccounts payablesTotal current liabilitiesTotal equity and liabilities)*Including Right of use assets, from 2019***Including leasing liabilities, from 2019R***Emission right assets, from 2022. Former reported on row; Other current assets. 30 Sep 2025 30 Jun 2025 31 Mar 2025 30 Sep 2024 30 Jun 2024 31 Mar 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023 30 Sep 2022 30 Jun 2022 31 Mar 2022 30 Dec 2021 30 Sep 2021 30 Jun 2021 31 Mar 2021 30 Sep 2020 30 Jun 2020 31 Mar 2020 31 Dec 2019 30 Sep 2019 30 Jun 2019 31 Mar 2019 31 Dec 2018 30 Sep 2018 30 Jun 2018 31 Mar 2018 30 Sep 2017 30 Jun 2017 31 Mar 2017 30 Sep 2016 30 Jun 2016 31 Mar 2016 30 Sep 2015 30 Jun 2015 31 Mar 2015 30 Sep 2014 30 Jun 2014 31 Mar 2014"Assets classified as held for sale0Liabilities associated with assets held for saleStatement of changes in equity 31 Dec 2021 31 Dec 2020Opening balance,Changed accounting principles due to IFRS 16#Comprehensive income for the periodSAcquisition of partly owned subsidiaries, with non-controlling interests previouslyDirected issue Right issue7Share-based payment to be settled in equity instrumentsAHedging result transferred to acquisition cost in tangible assetsClosing balanceEquity attributable to:*Changed accounting principes due to IFRS16,Non-controlling interest through acquisition Key figuresMarginsEBITDA margin, %Adjusted EBITDA margin, %Operating margin, %Adjusted operating margin, %Cash conversion, %Return (rolling 12 months)Return on capital employed, %&Adjusted return on capital employed, %Return on equity, %"Capital structure at end of periodCapital employed, SEKmWorking capital, SEKm9Equity attributable to owners of the parent company, SEKmInterest-bearing net debt, SEKmNet debt/equity ratio1Interest-bearing net debt / EBITDA over 12 months:Interest-bearing net debt / Adjusted EBITDA over 12 monthsKey figures per shareEarnings per share, SEK Adjusted earnings per share, SEK0Dividend (for the financial year) per share, SEK7,50*Other key figures)Working capital as percentage of sales, %?Investments in tangible and non-current intangible assets, SEKmAverage number of employees*Key figures refer to continuing operationsN* Of which an ordinary dividend of SEK 5.50 and an extra dividend of SEK 2.00.2013Return on capital employed, % 'Adjusted return on capital employed, % Regions&Net sales per region and for the Group Region EuropeRegion North AmericaCurrency hedging, etc. Total Group#EBITDA per region and for the Group*EBITDA margin per region and for the Group%GroupVAdjusted EBITDA, excluding planned maintenance shutdowns, per region and for the Group"Costs for planned maint. ShutdownsItems affecting comparabilityEBITDA]Adjusted EBITDA margin, excluding planned maintenance shutdowns, per region and for the Group2Operating profit/loss per region and for the Group-Operating margin per region and for the GroupSales volumes per regionktonnes0Quarterly net sales per region and for the Group-Quarterly EBITDA per region and for the Group4Quarterly EBITDA margin per region and for the Group`Adjusted quarterly EBITDA, excluding planned maintenance shutdowns, per region and for the Group"Costs for planned maint. shutdownsgAdjusted quarterly EBITDA margin, excluding planned maintenance shutdowns, per region and for the Group<Quarterly operating profit/loss per region and for the Group7Quarterly operating margin per region and for the Group"Quarterly sales volumes per regionj U$YD~ #߅7^ c < 7 J*h (MD&cu8CʙlAccB ZO ǽ  dMbP?_*+%&#&L &1#&"Calibri"&10&K000000 General&ffffff?'ffffff?(?)?M\\secirrato1\Follow Print-0B03  4dXX10DR*\.DqM xVIv0 Yi_dۮ` XS׻$k[>~AX%Ʋ6E,^nk)M YUw%7γ=kT 4ʀ1j05'џAYvEOJm]Éc5UM6W=9R$y ?8O.̀N˾N6WJ{xTl+ Ƙh&ȝDn"h*6FGgFe6(etU l0d`ބF|4\)S kk}w ¢۸:䭬WF۞]/st4qK9+'](V~ǭܶl#D>z 57:,7;I$em9HDL^WRIMϒz :d ݫbkH1h =>_!^>3WB|Ӹl; s7/I* y͵wr `h#kQK]=8C] UrίND+Y+'<֞jl hv\ݪrnNI:2!rR=224J<0NH_ oR架FJ2i(cuZ!#9<6}&/3QDwR8O CBg<zb33sf`Otd(r4bi)B%[̌su^|sUx2tnYVvW?,zp9XgR"NNϱ]_ʋ>>gSA[ş -թx}=0Fg5!L ;x`c{W@hP1_2]S@򜍟)lKx-q-73κFw(Jͧi"Q hGgu~60ކG\\dt4?п5: M_:ZZ*2d@dI Blad2b(b(3ggD ZO %  dMbP?_*+%&#&L &1#&"Calibri"&10&K000000 General&ffffff?'ffffff?(?)?M\\SEGAVSPRS02\Followme߀ 4dXXA4SCDM$,SS0EFollowme߀ 4dXXA44I #dd****d  ܑdd 4 ddL `f`f/222222< $" dXX333333?333333?&<3U} H} 0J} J} G} 1I G} 2I H333@3N3Q3Q3Q3Q3Q3Q 3Q 3Q 3T 3[ 3Q3Y3Q2[2Y2Y2I22f2[222 F2mmmmmmmmFFFFFFFFFFFFFF I H HHH H HHH  H  HHH H HHH H HHH H HHH H! HHH H" HHH! "H# #HHH% &H$ 'HHH) *H% +HHH- .H& /HHH1 K N* N' N( N) N* N' N(  N)  N*  N'  N(  N) N* N' N( N) N* N' N( N) N* N' N( N) N* N' N( N) N* N'  N( !N) "N* #N' $N( %N) &N* 'N' (N( )N) *N* +N' ,N( -N) .N* /N' 0N( 1N) P &Q @QX@Q@Q@Qf@Q@Q@Q[@Q@Q@Qp@Qs@Qa@Q@QH@Q@Q @Q^@Qh@Qx@Q@Q@n @nܸ@n@nɶ@n@Rh@RӶ@R@R @R @R@R@R@R@R\@R@R?@R@R]@Rf@Rq@R@R@RG@R@R"@1 P &QO@Q@@QN@QW@Qz@Q7@Q`@QS@QW@QN@QU@QP@Qk@Q@[@QI@QM@QR@Q6@QT@QA@QF@QH@nN@nF@nM@nB@nA@RC@RP@RB@R@S@RI@RR@RC@RH@RM@RH@R?@RG@R>@RA@R}@RC@RH@RD@R>@R;@R4@1 P &Q sQMQQt@Q uQ@]@Q9@Q]@QcQbQHQ8@Q}@Qn@Q Q,@Q}@Q7@Q cQJQ@V@Q\n,@nPnf@naniRRz@RQ@R0@R]@Rb@RVRTRdRS@R@]@R@R@Y@RHR]RRDRh@RYRS@RZ1 P &QQQ)Q%Q_QcQCQQQQQQJQQQQBQبQtQZQQn|nʩn8nƧnRRRR,RPRRRR\RܤR`RRR R:RRR RhRR1 P &QnQQQ QQ`QQQQ̡QnQQ̥QQQ(QQܔQQؓQ@Q`nnhnn|nR,RRRИRRRtRԑRRRRRRRؑR$RRRtR R1 P&QQQQQQdQQ QTQQQQQ0QPQHQQXQQQQ(nnnnnRRxR0RR R؋RRRRȏRRR8RRpR R؇RRRR1 P& QQ؅QRpQQQHQpQQȅQ`Q0QxQQQ}Q~Q}Q}Q}Q}Q@~n~n`~n~n`~nxRwRwRwRwR@xR yR wR`wRPwR ~RvRvRpvRuR`vR0vRvRuR`uRpuRu1 P~ Q,@ Q Q R~ R"@ R R R~ R R R R R R R R R R R R R R~ R`@ R R R R R R R R !R "R #R $R %R &R 'R (R )R *R +R ,R -R .R /R 0R 1R 2R Sl Qq@Q@Q"@o&@R3@R@R @R"@RdRER&@R@RBR@R@R@RV@ RH TTTR@T@pp*@p"ppqq qH qq(@qqqqqqqqq* +q* ,qqqqq?q1 W& rx@r"@rg@s@[ @[@[`e@[|@[g[y@[[0@[$@[@[$@[@[ z@[@[@y@[@[`d@ZU@an@aq@aY@ab@a@h@Z@Zy@Z@ZeZ(@ZH@ZH@Z~@Z0@Z`j@Z(@Z0@Z@Zt@Z@Z@ZЅ@Z|@Z |@Z |@Z@1 P& QNQLQ[t[QNQ@ZQ@UQOQdQEQOQTQeQi@Q`h@QFQ2Q?Q6QEQ&@QBn @nSn`j@nHnI@RAR*@R0RGRDR@R6RFRCRBRBR@RCRLRCR:RJRHRLRQRR1 ]&Qt@QHs@S@sx@Y@YP@YU@Y x@Y0vY@w@YpY@Yt@Y<@Y0@Y@Yy@Y@Yw@Y`~@Ye@XI@do@d@i@ds@d@Y@dn@X@Xz@X@XkX@X~@X@X{@X@Xe@X@XP@X`@Xpp@X؎@X @X(@Xy@Xx@Xw@XP}@1 P&t>t.t6t\QlQfQ7Q@RQ9@Qq@Q@S@QUQ nQxQxQPpQTQ``QQQ@[QQ@H@nAnCn?n8nFR`cR]R`RU@R`aR^R@bRVR[RCRaR@YR`aRPR@_R@\RaRTRTRVRY1 `&as@aOaK@ay@[0@[@[O@[s@[t[@[~[@[`@[ @[,@[@[t@[}@[ps@[w@[@n@aJ@a@k@ad@aq@a@S@ai@Z0|@ZPs@Zv@Z`Z @Zw@Z@Z@v@Zy@Z a@Z@@Zy@Z~@Zh@Z@Z0y@Z@Zt@Zps@Z@r@Zw@1 c+ XXX Xddddd  d  d  d d d d d d d d d d d~ d0 ddI@d-@d20XXXXXXXXXXXXXXXXXXXXX1 c,Xs@XOXK@Xy@X0@X@XO@Xs@XtX@X~X@X`@X @X,@X@Xt@X}@Xps@Xw@^@n@uJ@u@i@ud@ut@uz@df@0XXXXXXXXXXXXXXXXXXXXX1 I vvvvwwwwwwwww w ww w w ww wxxxxxy yy  y!y "y #y $y%y &y 'y (y)y *y +y- ,y-y .y /y 0y-1y J&vs@vOvK@vy@v0@v@vO@vs@vtv@v~v@v`@v @v,@_@_t@_}@_ps@_w@_@n@HJ@v@i@vd@vt@vz@vf@G0|@GPs@Gv@G`G @Gw@G@G@v@Gy@G a@G@@Gy@G~@Gi@G@Gx@G~@G t@G s@Gr@Gv@1 hz z z z p p p  p  p  p  p~  pp$ppppp p~ p p p p*ppppqq qr qqqqqqqqqqqqa@q@q(@q@q@q@q @1 W&{s@{O{K@{y@|0@|@|O@|s@|t|@|~|@|`@| @|,@|@|t@|}@|ps@|w@|@n@jJ@}@i@}d@}t@~z@af@Z0|@ZPs@Zv@Z`Z @Zw@Z@Z@v@Zy@Z a@Z@@Zy@Z~@Zh@Z@Z0y@Z@Zt@Zps@Z@r@Zw@1 i^@п(\(?Bd@@t@`l@?_@`p@@hp@w@Gz@~ X@Gz@?~ l@?$f@@]@j?X@S@(\?Gz;@(\(?kq= ףp@k֣p= ?~ kf@ kzGz~ !kn@"k|Gz?#ko@ke@k@h@%&k Q?~ 'k n@(kzG?$)k m@kX@ku@kh@km@-.k(\?/kb@k`a@k?1 i^@п(\(?Bd@@t@`l@?_@`p@ hp@w@p= ף@> ףp=@Gz@?gfffff@?*f@@]@j?@X@S@ d@ ףp=;@(\(?kq= ףp@kأp= ?~ k? kzGz~ !kn@"k|Gz?#k(\@$ke@k h@%&k?~ 'k n@(kzG?)k(\@*kQ?+ku@kh@km@-.k?/kGz?0k@a@k?1 8D&Dv8888888n88888b88Fr>@dzI b   !"%&)*-.1Blad4b(b(3ggD ZO C3  dMbP?_*+%&#&L &1#&"Calibri"&10&K000000 General&ffffff?'ffffff?(?)?M\\SEGAVSPRS02\Followme߀ 4dXXA4SCDM$,SS0EFollowme߀ 4dXXA44I #dd****d  ܑdd 4 ddL `f`f/222222< $" dXX333333?333333?&<3U} H} /J} I J} 1I G} 2I H222@2N2Q2Q2Q2Q2Q2Q 2Q 2Q 2T 2[ 2Q2Y2Q2[2Y2Y2I22f2[22 F2FFFFFFFFFFFFFFFFFFFFFF I. H HHH H HHH  H  HHH H HHH H HHH H HHH I! III H" HHH! "H# #HHH% &H$ 'HHH) *H% +HHH- .H& /HHH1 K N/ N0 N1 N2 N/ N0 N1  N2  N3  N0  N1  N2 N/ N0 N1 N2 N/ N0 N1 N2 N/ N0 N1 N2 N/ N0 N1 N2 N/ N0  N1 !N2 "N/ #N0 $N1 %N2 &N/ 'N0 (N1 )N2 *N/ +N0 ,N1 -N2 .N/ /N0 0N1 1N2 P &Q@Q@Q@@Q@Q7@Q@<@Q@Q[@Q!@Q@Q@Qs@Q@Q@Q@]@Q@Q@Q@Qp@Qx@QS@Q@@nt@nܸ@n@@n1@n@Rh@R#@R@n@R @R @R@@Rc@R@R@R@&@R@R@R@RM@R@6@R@R@R@]@R@R@R"@1 P &Qo@Q@g@Q@c@QW@Q@Q m@Q@j@QS@Q@s@Qj@Q c@QP@Q{@Q`k@Q[@QM@Q`j@Q`a@Q@]@QA@Qh@Q@c@n@Z@nF@n e@n[@n@R@RC@Rl@Rd@R_@RI@Rk@R@b@RZ@RM@R`c@RZ@RS@R>@R@R@RU@RH@R]@R@S@RG@R4@1 P &QHQp@Qs@Qt@Q@SQPp@Qb@Q]@QQ0QQ8@Q@Q@o@Q@Q,@Qr@QfQiQJQSQdnJnPn enun`jRRȃ@R`i@R`@R]@RfRtR@nRdRr@Rl@RZ@R@Y@RjRdRGRDRO@R `R;RZ1 P &Q@Q@8QQ%Q@QQ}QQ@QQQQQwQ{QQQQQZQQn#nʩn+nnعRRRR>RPRRRR\RlRkR;RRRտRRR}RuRR1 P &Q+QQTQ QQQSQQ0QQQQQ{Q Q(QQQxQؓQQ:n nhnųnHnR,RaR#R:RRRRRRޱRFRVRRERRRRRRR1 P&QmQQXQQxQQ̩Q QθQyQQQWQ)Q:QHQBQQQQQnnnndnLRRRRXR RRȣRRR$R2RR8RRRR؇RRRԗR1 P& QhQQQpQXQQ\QpQQQHQ0Q`QQQ}QQ`QЍQ}QHQЖnn`~n@nnRwRRRR@xRRtRXRPwRdRܐRxRpvR$RR RvRRRxRu1 P~ R,@ R R R~ R"@ R R R~ R R R R   R R R R R R R`@Q`@R`@ R R R R R R R R !R "R #R $R %R &R 'R (R )R *R +R ,R -R .R /R 0R 1R S& T`s@T;@T4@T&@TD@T6@T1@T"@T@hT@dinjnI b   !"%&)*-.1Blad5b(b(3ggD ZO 8*f9B  dMbP?_*+%&#&L &1#&"Calibri"&10&K000000 General&ffffff?'ffffff?(?)?M\\secirrato1\Follow Print-0B03  4dXX10DR*\.DqM xVIv0 Yi_dۮ` XS׻$k[>~AX%Ʋ6E,^nk)M YUw%7γ=kT 4ʀ1j05'џAYvEOJm]Éc5UM6W=9R$y ?8O.̀N˾N6WJ{xTl+ Ƙh&ȝDn"h*6FGgFe6(etU l0d`ބF|4\)S kk}w ¢۸:䭬WF۞]/st4qK9+'](V~ǭܶl#D>z 57:,7;I$em9HDL^WRIMϒz :d ݫbkH1h =>_!^>3WB|Ӹl; s7/I* y͵wr `h#kQK]=8C] UrίND+Y+'<֞jl hv\ݪrnNI:2!rR=224J<0NH_ oR架FJ2i(cuZ!#9<6}&/3QDwR8O CBg<zb33sf`Otd(r4bi)B%[̌su^|sUx2tnYVvW?,zp9XgR"NNϱ]_ʋ>>gSA[ş -թx}=0Fg5!L ;x`c{W@hP1_2]S@򜍟)lKx-q-73κFw(Jͧi"Q hGgu~60ކG\\dt4?п5: M_:ZZ*2d@H8@؍@@ J= H H< HTHH=@@.@h@ R P>  B |B P?* H7@H4@H1@H(@H$@H@ R R R R R R P@NH6@H3@H"@H@@H?H@ @R@R@R@R"@R @ A  3@@ WBNZnZآZlZdZlZZ̞@Z4ZZZZ A    6 @@ PCNRRHR@RRHЂGPzR.@Rp@RRR PD   <RDRD PENH0HH HЋHЋHȋGȋRЋR؋RRXR} PF   6RRdRS  R PG R R R<R@ SH   < T WINZ\ZZ@c@Z@ZZd[xZ@Zpw@ZZZ8 ]JNXX@R@Xs@X|X@X0xYH@X0p@XHX~@X Xg@ ]KNX@X@X@X̫@X@X@Y|@Xe@X @Xg@X@X@ ]LNX jXg@XNXf@X9@X;Y,@X=@X*@X@@X@XI@ ]MNX@X@X@X@X̫@X@Y@X|@Xe@X @Xg@X@ H NB^X$$jjj````pxp`Z``x`x`````  !"#$%&'()*+,-.G7G P H !PON!Hh@HX@H@H`@H@HH@G@@G@G@Gd@G$@G@ "PP"H<@HEHh@H\@"H2@+ #"H0+  ;"GB@+ !" GB@+ " G6@G2@G1@G(@ #PQ#H8H`u@H,H6@ #H#HG @GA@ # G # G # G $PRN$HPr@HpH mHYH>HUG`jGW@G``G@a@GJ@GW %PSN%H fH@UH1@H@QH4@HG$@G@GG9@G:GE@ &PT0&H`sHDH@h@H3@H@VH@VG1@)& GE" (>& G6@G?G@ & G 'PUN'H@H@H7@H6@H@H@G@G$@G$@G&@G&@G@ (PV (H (H (H (H~ (H^@ (H (G( G@& #( G@+  ( G#( G {+ {~ ( G@ )PW)H,H" )H )H )H~ )H` )G~ ) G ) G ) G ) G ) G *PX *H *H *H *H *H*H@G.@G f@ * G * G * G * G +Y+Ԥ@N@&@p@#+@ % *>+X@"+++  -+h@"++ @"++ @( ++ h@( ++ L@( ++ @+ ++r,HHHHHH -JZ- .HJHHHHHH.HHQH7HJJJJJiJ7HHQH$ ,````U., + H++ J l(    TptCXPPQQ?3(/]4@ 2rD,ߨ y<z -440 SEKm Capital gain from divestment of subsidiarie Latgran -440 MSEK reavinst vid avyttring av dotterbolaget Latgran< y  TbCXPPQQ?3*?/]4@ 9`ǧ@aa E<FENG:Unified accounting policies SWE: Enhetliga redovisningsprinciper< E ( Glbahar Can (Solna)s * Glbahar Can (Solna)s>@dbabaA ---I Blad9b(b(3ggD ZO .\^  dMbP?_*+%&#&L &1#&"Calibri"&10&K000000 General&ffffff?'ffffff?(?)?M\\SESOLSIS02\Followme ߀ 4dXXA4SCDM $,SU0EFollowme ߀ 4dXXA44 I dd****d  ܑdd 4 ddL `fo222222< $WMDT`"ArialP} OVDTISDTZdTDDT0.0.0.0PPDTIRDTInget NamnWPDTTRDTCSDTBLDT@222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222" dXX333333?333333?&<3U} H} 5J}  I } I } 1I G} 2I H.222@2N222222 2[ 2 2 2Q 2Q2Q2Q222[2222Q2Q22f2[2Y2Y2Y2Y2 F4 I H HHH H HHH  H  HHH H HHH H HHH H HHH H! HHH H" HHH! "H# #HHH% &H$ 'HHH) *H% +HHH- .H& /HHH1 K N* N' N( N) N* N' N(  N)  N*  N'  N(  N) N* N' N( N) N* N' N( N) N* N' N( N) N* N' N( N) N* N'  N( !N) "N* #N' $N( %N) &N* 'N' (N( )N) *N* +N' ,N( -N) .N* /N' 0N( 1N) 5ft@H@S@x@@H@U@ x@0v@w@x@t@<@0@@ 6f@@@@؂@@0@@h@P}@@u@@ @l@ s@s@@w@F1 7f@4`j@T3@h`@\@ equBE=F1 [&@d@@@0@@@@@@{@@@@@x@h@@@(@@@@@@ @@@@@Ȋ@H@ȇ@@1f \&TG<T@V@K@RV@c@E@SR@@cJT dpTSb@]1Kf$aZ@e@R@ ` c@d1 8&`b@@`g@Q@h@v@}@Д @\y@H@@Q@@~(@_@W@m@vtus@aTQ@ i@|@P~ @4@e@@yk@U@<@j@d@`@:1 9&  z@@@@ܚ@`{@0@`h@P@@t@0up@@h@@@@T@v@@x@ @c@e@v@@p@@u@0@Ѕ@Б@@Pp@H@ȏ@Ѝ@y@@@@@@@x@@Ȅ@1 :& hHx(phHx`}0y0|iPspxq` ܗĖ t0tozn~trq1 P;$ "@@"   $1?1 83I 0 $=(6C& 'B (B1 <         @T@H@  l $@>@8@@8@*@ 0 @& 'B (1 =          T? * =@   * I@@ 0 .@& 'B (x@1 >                *Y B@,F 0 B& 'B(1 ] @5@  ~ 4@     ~  1@  H(@$@@          ! " # $ % & ' ( ) * + , - . / 0 1 P@&@  ~ ?  2@@@    B@3@&@?@ ?@????@?@?@ @1 A         ?"@$@ ~ @J1 B&xpxp `8؋0} y{gPspvq}@vh(l̖88tto@ n}trq1 A          ~  f@@@??  l!??@(@1 C&^@@rY}@l`e@v nv4@@F@>Tt<RzS(H@@u@@0x@@@ @0z@`s@y@(@xȓ7@KuT1 D                     H  *D   !D#$T%1 E 0  ~       ~   lЋЋȋ{{ 0 Ћ؋& 'B(X}1 F                ~   * *   *!& 'B(OYS1 G                @ T   *!& 'B(1 H                ~   T   *!& 'B(1 I&^@@rh}@l`ei@v nv؃@F@<@S>S@SΩ@@u@@x@0@@"@w@Ē@ypuVȃMu 1 J&Pw(`xr8@ nq@@J@p@dX@@4@@`vx@u@(@;@`k@@U@A@ @e@@i@Oq@P@ca@`s gw@b@\ j1 K&@p@@@,@@d@@L@@@@@@̞@̫@@@@@@@&@@@p@x@|@0w@u@@e@@@D@ @p@8@p@g@w@j@@@Pu@ h@r@@1 L& 2N^i@Y U@`a8@J@@sm@ m@:@(@@(@5A>@*&@@(@("@@@5@@?,@(@@@;@5;@@4@1 M&@@p@@@,@@d@@L@@@@@@̞@̫@@@@@@@&@@@p@x@|@0w@u@@e@@@D@ @p@8@p@g@w@j@@@Pu@ h@r@1 Db-lvx 888vR8p888888 !"#$%&'()*- N  !P! "POf"@؅@@p@@@H@p@@ȅ@X@8@@@@}@ #PPf#@@@D@I&2@7@RV@@@T@3@0@`ln $PQf$*"X@ p@&@5?@6@11@ %PRf%@u@30|9cJC@n&*U1"(@ &PSf&`h@a_[o@@]\@[|@ `c@bo@W@\\ 'PTf'q"&3 "d@E@&B@ (PUf($@@@?@@@"@"@@ @@@ )PX~ ), ) ) )~ )" ) ) )  )  )  )  )  ) ) ) ) *Yf*@@@@؂@@0@@h@P}@@u@@ @l@ s@s@@w@ -JZ((xxxxxxxx>@dA I b   !"%&)*-.1 Blad13b(b(3ggD ZO 04]q  dMbP?_*+%&#&L &1#&"Calibri"&10&K000000 General&ffffff?'ffffff?(?)?M\\SESOLSIS02\Followme ߀ 4dXXA4SCDM $,SU0EFollowme ߀ 4dXXA44 I dd****d  ܑdd 4 ddL `fo222222< $WMDT•"ArialP} OVDTISDTZdTDDT0.0.0.0PPDTIRDTInget NamnWPDTTRDTCSDTBLDT@222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222" dXX333333?333333?&<3U} H} 5J}  I _} I J} I } 1I G} 2I H0edd@dNdddddd d d d d dddddddddddddddddd F42FFFFFFFFFFFFFF I. H HHH H HHH  H  HHH H HHH H HHH H HHH H! HHH H" HHH! "H# #HHH% &H$ 'HHH) *H% +HHH- .H& /HHH1 K L/ L0 L1 L2 L/ L0 L1  L2  L/  L0  L1  L2 L/ L0 L1 L2 L/ L0 L1 L2 L/ L0 N1 N2 N/ N0 N1 N2 N/ N0  N1 !N2 "N/ #N0 $N1 %N2 &N/ 'N0 (N1 )N2 *N/ +N0 ,N1 -N2 .N/ /N0 0N1 1N2j2c 5fЋ@`@@x@@@}@ x@ g@@d@@@T@ @@j2c 6fԤ@D@h@@N@@@P}@&@H@ܑ@ @p@@`@@w@ 7fppn@zut`| |qP|@[R= [&@v@@@̢@@@@@T@T@@&@"@$@h@@@@@@D@@ @L@@@@`@@8@@1 \ mc[T6[dV[@GR@ |rn d`s`lb0womfURP@@e@w{s@d1 8&`pw@l@|h@ Дܐ@{0th@b@S@~JЁ|ttpT@kT@n@e@;P~t@km@y^@Y@gjm@p@Y@:1 9& @z@@@@|@H@`h@@Ȑ@ 0u@@L@@h@d@@v@6@ܐ@x@c@@ @@@v@ؑ@0@@t@@Pp@<@@L@y@@@@@V@P@@Ȅ@1j 2c :& L(x pҨ8xHl`ؗxXihqhdfDo 0n0(q1 P;& (@@,E@?1... E333M600$@POA6CC1 <          `@H@0  $@$@$@>@>@>@>@8@8@8@؍@؍@@*@@@@1 =         TT  $ =@      * @@  l !.@.@.@.@h@x@1 >                      ||FBBB1 ?7@7@5@4@4@4@  H 1@1@1@$@(@(@(@$@$@$@ @@@          ! " # $ % & ' ( ) * + , - . / 0 1 P@6@7@ *3@3@2@2@"@@    *@@>@&@??  @@  @ @@@@@?@@?@?"@@@@ @1j2c A         3@2@"@  @@                   ! " # $ % & ' ( ) * + , - . / 0 1 B&nHpxآlnL8dv9l g@q̞@@h4*¥@8oj0n@8q1j2c A                ~    Z @@@??  l!@@@(1 C&H(}H@f@u@v@@h@@@@@@Ђ`SPz(@@@u@.@4@.@@p@P@@@ c@(@ (1 D                           *D   !DD#$T%1 E000       ЋЋЋ ЋЋЋ ȋȋȋȋ{{ЋЋЋ؋؋؋XXX}}}1 F                          dddYSS1 G               @@@        0  l!1 H                          1j2c I&\<}sbv@c@x@`@@@@@@0d@Sxm@v@@u@@:@t@@pw@v@$@ {V<8Pؑ1j2c JNЅpr@R@hs@Їxp@ | D# `D4@@dx0xP(H@@n@`k@0p@e@a@ @Hh@9@@~@q@u@P@ pv~ gg@f@t j1 K&@@@@@@@@@@@@R̫@̫@̫@@@@@@@@@|@|@|@|@e@e@e@e@ @ @ @ @g@g@g@g@@@@@@@@@1 L& j if^g@7S@U@NS@K@@& @0p@:@9@*@ @(@;>@,@;@0@(@=@=@D@@@*@ @@?@1@@@<I@8@4@1 M&@@p@@@,@@d@@L@@@@@@̞@̫@@@@@@@&@@@p@x@|@0w@u@@e@@@D@ @p@8@p@g@w@j@@@Pu@ h@r@1B1XDv88828 V_88"e#e$e%e&e'e(e)e*e+e,e-e.e/e "N*" #P*# $P^f$h@@@p@X@@\@p@@@H@8@`@@@}@$ %PPf%<@$IE?HRh@Z@Y@3@\@@} n% &PQf&88&`u@n@n@&,1@@6@1@& 'PRf'Pr@Pt@9p`m@jJ mp8*Y,@(@' (PSf( f@wm[@U@uk@[1@{r@b@Q t`l\( )PTf)`s;4&D61"@h@<@,3@1&) *PUf*@(@@@@ @@@7@1@2@"@6@2@$@@* +PX~ +, + ++" + + +  +  +  +  +  + + + ++ ,Yf,Ԥ@D@h@@N@@@P}@&@H@ܑ@ @p@@`@@w@,- -(-.HJ .GGGGGGGGGGGGGGGGGGGGGHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHd/H /J_/ /GGGGGGGGGGGGGGGGGGGGGHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHd <<L + G0 (     NbCXPPQQ?# &/]4@ =$+vI܅7r 5<6Belin Jonas, Dfind: ndrat s stmmer med Q3 rapport <  5  NcCXPPQQ?# &/]4@ ί@$I[?&*= 4<5Belin Jonas, Dfind: ndrat s stmmer med Q3 rapport<  4  NcCXPPQQ?#&/K]4@ DK=@X 4<5Belin Jonas, Dfind: ndrat s stmmer med Q3 rapport<  4  NdCXPPQQ?#&/%Z]4@ 84Kk>r2 4<5Belin Jonas, Dfind: ndrat s stmmer med Q3 rapport<  4 Belin Jonas, Dfind Belin Jonas, DfindBelin Jonas, DfindBelin Jonas, Dfind>@dinjnA 222I b   !"%&)*-.1 Blad12b(b(3ggD ZO !    dMbP?_*+%&#&L &1#&"Calibri"&10&K000000 General&ffffff?'ffffff?(?)?M\\secirrato1\Follow Print-0B03  4dXX10DR*\.DqM xVIv0 Yi_dۮ` XS׻$k[>~AX%Ʋ6E,^nk)M YUw%7γ=kT 4ʀ1j05'џAYvEOJm]Éc5UM6W=9R$y ?8O.̀N˾N6WJ{xTl+ Ƙh&ȝDn"h*6FGgFe6(etU l0d`ބF|4\)S kk}w ¢۸:䭬WF۞]/st4qK9+'](V~ǭܶl#D>z 57:,7;I$em9HDL^WRIMϒz :d ݫbkH1h =>_!^>3WB|Ӹl; s7/I* y͵wr `h#kQK]=8C] UrίND+Y+'<֞jl hv\ݪrnNI:2!rR=224J<0NH_ oR架FJ2i(cuZ!#9<6}&/3QDwR8O CBg<zb33sf`Otd(r4bi)B%[̌su^|sUx2tnYVvW?,zp9XgR"NNϱ]_ʋ>>gSA[ş -թx}=0Fg5!L ;x`c{W@hP1_2]S@򜍟)lKx-q-73κFw(Jͧi"Q hGgu~60ކG\\dt4?п5: M_:ZZ*2d@R@R(@ nN@@@;@@Q@(@Qs@R@@R@@RF@R,@R@R @ SoNT@@TF@TL@Tn@Tԗ@T@VԒ@V,@Vx@V|@V@V@ ]pNX`@X@@X`@X@X@X@@@@@E@@@@@ ]XXXXXX qQps@Q`b@Q[@Q@`@RRRRRR PrN Q @Qc@Q@Q@Q@QZ@R@Rb@R@R@R4@R@ PsN Q@Q@Q@Q@QΧ@Q\@RТ@R@R2@Rh@R@RR@ PtN Q@Qh@Q@Q@QX@Qx@R@R@R@RH@R`@R@ SuN T@T@T@T@T̫@T@V@V|@Ve@V @Vg@V@ ]vN XE@X5@Xa@X@X@X@s{@s@s$@s@s@s@ ]wNX#@X@Xf@X@X@@X@X@X@v@X@X?@X~@X@@ PxNQ@QL@Q@P@Q@Q@@Q@R@R @R@Rn@R@R@ S      V?Vd@V@V@ ]yNX@XL@X@P@X@X@@X@X@X @X@Xo@XA@X@ zNp@@ @@ز@Q͹@RE@Rڻ@R@R@R@R@@ P{N@@h@@@Q @R8@R@R@RP@Rx@R @ P|No@u@`@~@V@Q@b@R`@Rq@R`l@Ro@RF@RB@ S}N@@@d@@T2@V:@Vb@V@V@V@VT@ ]~Nm@@@@@X@X@X@X5@X׻@X@X@ zN@r@ @Ȣ@@Q@R0@R@R<@Rؑ@R`@R@ PN@'@@.@­@Qr@R@R@R@Rҧ@R@R@ S|N¨@@@Z@ʣ@Tt@V@VD@V<@V@V@V @ ]N@@j@_@@X@X@Xh@X@XI@X@X@ ]N#@@f@@@@X@X@X@v@X@X?@X~@X@@ HH GGGGGGHH GGGGGGHB X$````$F`````````````````` B J H  GGGGGGHD>@dGB%%%I  Blad15b(b(?ϿggD ZO " JK  dMbP?_*+%&#&L &1#&"Calibri"&10&K000000 General&ffffff?'ffffff?(?)?M\\secirrato1\Follow Print-0B03  4dXX10DR*\.DqM xVIv0 Yi_dۮ` XS׻$k[>~AX%Ʋ6E,^nk)M YUw%7γ=kT 4ʀ1j05'џAYvEOJm]Éc5UM6W=9R$y ?8O.̀N˾N6WJ{xTl+ Ƙh&ȝDn"h*6FGgFe6(etU l0d`ބF|4\)S kk}w ¢۸:䭬WF۞]/st4qK9+'](V~ǭܶl#D>z 57:,7;I$em9HDL^WRIMϒz :d ݫbkH1h =>_!^>3WB|Ӹl; s7/I* y͵wr `h#kQK]=8C] UrίND+Y+'<֞jl hv\ݪrnNI:2!rR=224J<0NH_ oR架FJ2i(cuZ!#9<6}&/3QDwR8O CBg<zb33sf`Otd(r4bi)B%[̌su^|sUx2tnYVvW?,zp9XgR"NNϱ]_ʋ>>gSA[ş -թx}=0Fg5!L ;x`c{W@hP1_2]S@򜍟)lKx-q-73κFw(Jͧi"Q hGgu~60ކG\\dt4?п5: M_:ZZ*2d@R@RH@Rr@R@R΢@R@R@R(@RH@Rn@R@1 Pn&Q@Q@Q@Q@Q@Q@QI@Q@@Q@;@Q`@Qt@Q@@Q@Q@@Q@@Q@y@Q@(@Q4@Q@<@Q@<@Qs@Q@n@nw@n@@n@@n@@R@R@@RH@R8@R@RF@R4@R@R@R,@R@R@R@R@R@Rt@R@R @R@R@R@1 So&T@@TЙ@T @T@TF@T@T@T@TL@TN@T&@T@Tn@T@TȨ@TP@Tԗ@T@T@T@T@T̒@В@@Ԓ@ȗ@@VX@V,@V@V@V@Vx@V@Vd@V@V|@V@VP@V@V@V`@V@VȊ@V@V@Vȉ@V`@1 ]p&X`@XK@Xm@X@X@@XZ@X`@X@X`@X@X@X@X@XG@X@X`@X@Xw@X_@X@`@X@X@@@@@@@O@x@@@@@@@@@@@q@E@@@@@@@@n@@@@@@@@1h]XXXXXXXXXXXXXXXXXXXXXX1 qfgps@gЃ@g@g@d@g`b@g(@g0@gU@g[@g@g@gP@g@`@g~@g~@g|@FXXXXXX1 Pr& Q @QG@Q@Q@Qc@Q}@Q@Qt@Q@Q@Q@Qc@Q@Q1@Q@Q@Q@Q@Q@Q @QZ@QR@n@n@n@n~@nԫ@R@Rb@Rx@R @R@R@R@R@Rv@R@R@R @RҦ@R4@R@R@R@R@R@Rv@R@1 Ps& Q@Qޯ@Qu@Q@Q@Qɱ@Q@Q@Q@Q@Q@Q@Q@Q@Q@QѰ@QΧ@Q̦@Q4@QR@Q\@Q^@nz@n@nТ@nr@nĥ@R*@R@R̦@R:@R@R2@R@R@R8@Rh@R@R@R6@R@R@R@R@RR@RX@R@R@1 Pt& Q@Q@Qě@QT@Qh@Q@Q@Q@Q@QД@Qd@Ql@Q@Q@Q$@Qh@QX@Q@Qh@Q@Qx@Qș@nܚ@nh@n@nl@n@RH@R@R̖@Rp@R@R@R@R`@R(@RH@R@R@R@R`@R@R@R@R@RH@R(@R@1 P HHHH H H H H H H H H H H H H H H H H H H H H H H~ n@ H H H H !H "H #H $H %H &H 'RRRRR+~ ,R@ -RRRRR1 Su& T@T@Tp@T@T@T,@T@Td@T@TL@T@T@T@T@T@T̞@T̫@T@T@T@T@T@@&@@@t@Vx@V|@V0w@Vu@V@Ve@V@V@VD@V @Vp@V8@Vp@Vg@Vw@Vj@V@V@VPu@V h@Vr@1 Wv&ZE@Z@Z@Z@Z5@Z@Z@Z@Za@ZX@Zn@Z@Z@Z@Z@Z@Z@Z@Z@ZZ@Z@ZU@}@G@{@@@rM@r@rȾ@r&@rs@r$@r^@r@r@r@r@r@r۹@r@r(@r@r@r@r{@r@rG@1 ]w&X#@Xr@X@X @X@X @X @X@@Xf@X@X 2@X`@X@X @X@@X@X@@X@Xe@X@X@X@d@d`5@d@d@@d`@X@X@v@X@X@{@X@X@X@X@XT@X?@X@X@X@x@X~@X@X@r@X@X@@XL@X@/@XC@1 Px&Q@Q@@Q@Q@QL@Q@Q@@Q@Q@P@Q@Q@Qr@Q@Q$@Qa@Q@@Q@@Q@@Q@Q)@Q@Q@no@n@n@n@n@Rx@R @R5@R9@R@R@RV@RL@R5@Rn@R@R@R@R@R@R<@R@R@R@R@R@1 S f f f f f f f  f  f  f  f  f~ f f f f f f f f T T  f f f"@V"@ f V  f !f "f #V$V?V?V?& 'V (V<)VO@Vd@Vd@V@Z@VX@V@V@VT@VR@V@Q@1 Wy&Z@Z@@Z@Z@ZL@Z@Z@@Z@Z@P@Z@Z@Zr@Z@Z$@Za@Z@@Z@@Z@@Z@Z)@Z@Z@ao@a@a@a@a@Z|@Z @Z5@Z9@Z@Z@ZV@ZL@Z6@Zo@Z@Z@Z@ZA@Z@Zq@Z@Z@Z6@Z@Z@1 zBQp@Qt@Q@Qx@Q@Q=@Qp@Q9@Q @Q @  Q}@ Qm@@̧@@@ز@Q@Q @Q@Q͹@Qڹ@n@nD@nE@nѿ@n@R@Rڻ@RȺ@R@R@R@R@Rf@R|@R@R@R@R@R@R@RD@R@R@@Rֱ@R@R|@1 P{&Q@Q؁@Q(@Qx@Q@Q@Q@@QH@Qh@Q@Q@Qh@@@@@@Q@Q@Q@Q @Q@n@n@@n8@n@nX@R@R@R`@R@R@R@R@R @RP@RP@R؉@R@R(@Rx@R@Rȉ@R@R @R@RІ@R@1 P|&Qo@Qo@Qs@Q@t@Qu@Qpw@Q`w@Qh@Q`@Q@Q@Q~@~@h@p@@@V@Q@W@QX@Qb@Q@b@Qi@nk@nq@n`@nd@nq@Rpq@Rq@Rs@R t@Rm@R`l@Rn@R@o@R`o@Ro@RG@RF@R@b@RF@Rd@RL@RM@RB@RD@RD@RD@1 S}&T@T@T@Tr@T@T,@TT@Tr@T@T@T@T@d@@@@@T@T @T@T2@T@d@@:@@@V@Vb@V@V@V@V@V@V@V@V@V@V̨@V@V@Vڦ@V@V^@VT@V@V@V@1 W~&m@Z@Z@Z@Z@Z@Z@Z@@@Q@l@@-@$@^@@Z`@ZV@Zo@Z@Z @aA@a@a@a@a@Z~@Z@Z(@ZJ@Z@Z5@ZL@Z@Z@Z׻@ZH@ZT@Zӻ@Z@Z@Z@Z@Z@Zv@ZH@Z @1 PzBQ@Q@Q@Q,@Qr@QB@Q@Q@ @`@  @   @Ȣ@@Q$@Q@Q@Q@Q@Q@Q@Q؎@n@n@n0@n@nD@R@R@R@Rp@RG@R<@R @R̜@R@Rؑ@R@R@R@R`@R@R@R(@R@R@R֪@R@1 P&Q@Q^@Q@Q@Q'@Q@QB@Qص@@@۲@@.@@Q@Q@Q­@Q@Qz@Q@Qr@Q@n@nƦ@n@n@n@RB@R@R@RL@R@R@R@R@R,@Rҧ@Rƣ@R@R@R@Rd@R@R@R@Rv@R֡@RP@1 P|&Q¨@Q@Q@Q@Q@Q@Q@Q@@@@8@@Z@2@Q`@Q@Qʣ@Q@Q@QD@Qt@Q8@nl@n֢@n@n(@n@Rh@RD@R0@Rĝ@R@R<@R@R@R@R@R@@R@R@R@R@R@R@R @R @R̖@RЛ@1 P Q Q Q Q Q Q Q  Q           T T f f f f f f f f f f~ n6@ f f f  f !f "f #f $f %f &f'RRRRR+~ ,RX@-RRRRR1 W&Z@Z@Z@Z@Z@Z@Z@Z@j@h@\@@_@@ZB@ZS@Z@Z@Zͻ@Z@Z@Z8@aF@a@a@a@a@Z@Zh@Z@Z@Z޴@Z@Z@Zc@Z`@ZI@Z8@Z@Z@Z@ZJ@ZH@Z_@Z@ZO@Z @Zչ@1 ]&X#@Xr@X@X @X@X @X @X@@f@@ 2@`@@ @X@@X@X@@X@Xe@X@X@X@d@d`5@d@d@@d`@X@X@v@X@X@{@X@X@X@X@XT@X?@X@X@X@x@X~@X@X@r@X@X@@XL@X@/@XC@1H J2HBX)Xx~8888l888$8888\8]8888]88J88 3J!3J H J  2H!H !!!2H6   @l(    T|CXPPQQ?3 9#p]4@ LIy_bZ~B 8<9Assets associated with the divestiture of SIA Latgran. < 8F  TCXPPQQ?39#%]4@ {GC8 =<>Liabilities associated with the divestiture of SIA Latgran. < = , Andrei Kresd, Andrei Kresd>@Zrere &&&I b   !"%&)*-.1 Blad16b(b(?ϿggD ZO cm  dMbP?_*+%&#&L &1#&"Calibri"&10&K000000 General&ffffff?'ffffff?(?)?M\\secirrato1\Follow Print-0B03  4dXX10DR*\.DqM xVIv0 Yi_dۮ` XS׻$k[>~AX%Ʋ6E,^nk)M YUw%7γ=kT 4ʀ1j05'џAYvEOJm]Éc5UM6W=9R$y ?8O.̀N˾N6WJ{xTl+ Ƙh&ȝDn"h*6FGgFe6(etU l0d`ބF|4\)S kk}w ¢۸:䭬WF۞]/st4qK9+'](V~ǭܶl#D>z 57:,7;I$em9HDL^WRIMϒz :d ݫbkH1h =>_!^>3WB|Ӹl; s7/I* y͵wr `h#kQK]=8C] UrίND+Y+'<֞jl hv\ݪrnNI:2!rR=224J<0NH_ oR架FJ2i(cuZ!#9<6}&/3QDwR8O CBg<zb33sf`Otd(r4bi)B%[̌su^|sUx2tnYVvW?,zp9XgR"NNϱ]_ʋ>>gSA[ş -թx}=0Fg5!L ;x`c{W@hP1_2]S@򜍟)lKx-q-73κFw(Jͧi"Q hGgu~60ކG\\dt4?п5: M_:ZZ*2d@dHJI  Blad20b(b(3ggD ZO rR  dMbP?_*+%&#&L &1#&"Calibri"&10&K000000 General&ffffff?'ffffff?(?)?M\\SEGAVSPRS02\Followme߀ 4dXXA4SCDM$,SS0EFollowme߀ 4dXXA44I #dd****d  ܑdd 4 ddL `f`f/222222< $" +XX333333?333333?&<3U} I H} mBJ}  I_} IJ} J} IJ} } J} IJ} !J} "#IJ} $%J} &'IJ} ()J} *+IJ} ,-J} ./IJ} 01J} 2I H22@2@2N2s2~2Q2Q2Q2Q 2Q 2Q 2Q 2Q 2Q2T2Q2Q2t2T2[2 FfFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFF1 I. H HHH H HHH  H  HHH H HHH H HHH H HHH H! HHH H" HHH! "H# #HHH% &H$ 'HHH) *I% +III- .I& /III1 K L/ L0 L1 L2 L/ L0 L1  2  L/  L0  L1  L2 L/ L0 L1 L2 L/ L0 L1 L2 L/ L0 L1 L2 L/ L0 N1 N2 N/ N0  N1 !N2 "N/ #N0 $N1 %N2 &N/ 'N0 (N1 )N2 *N/ +N0 ,N1 -N2 .N/ /N0 0N1 1N2 &L@L@L@L@@P@@P@@P@@P@s@s@s@s@s@@s@@s@@s@@s@s@s@s@s@s@s@s@s @s @ @ @@@@@o@o@o@o@A@A@A@A@@@@@^@^@^@^@1  Q QQ Q Q Q Q  Q  Q  Q  Q  Q QQQQQ Q     n01 P&\w\`\\o\֣@\@\ȅ@\@Q{Qv@QhQ`Q@QM@QX@Q@Qt@Qh@Q`@Q`t@QX@Qx@Qr@QsQk@Qȶ@nh@RR@RX@R`@R@@R@R@Rx@Rx@R@R(@R@R@R@R\@RȌ@R@R@R@R@Rw@1 P Q Q Q Q Q Q Q  Q  Q  Q  Q  Q Q Q Q Q Q Q Q Q Q$`l@  r 1 P Q Q Q Q Q Q Q  Q  Q  Q  Q  Q Q Q Q Q Q Q Q Q Q   r 1 P Q Q Q Q Q Q Q  Q  Q  Q  Q  QQ֪@Q֪@Q@ Q Q Q Q Q Q Q Q   r 1 Px \@\(@\@\@\@\ @\@\@Q7@Q1@Q2@Q"@Q6@Q2@Q$@Q@Q@Q@Q@ Q Q@Q@Q@Q@Q@Q@@$@@@@$@$@@@&@ @@@&@@@@@@@1 PD Q Q Q Q Q Q Q Q Q Q Q Q Q Q Q Q Q H H H H H* D r DD1 P Q Q Q Q Q Q Q Q Q Q Q Q Q Q Q Q Q Q Q Q H$ "@. 1 P Q0Q0Q0 Q0 \(\(\&\QBQ2Q3 Q$ Q.QQQQ? Q Q Q Q Q Q Q Q Q Q Q Q Q Q !Q "Q$ #1 PE Q Q Q Q QQQ Q Q Q Q Q QЋHЋHЋ H HЋHЋHЋ H0 HȋHȋQȋHȋHȋȋ ~ ЋЋЋ؋؋؋XXX}}}1 SF Q Q Q Q Q Q Q  Q  Q  Q  Q  Q QQ Q Q Q T T T T T T ~ "@   r dddYSS1 ]&|@|@@|@|@|L@|@|@@|@Z@P@Z@Z@Zr@Z@Z$@Za@Z@@Z@@X@@X@X)@X@X@Xo@X@X@X@d@X|@X @X5@X9@X@X@XV@XL@X6@Xo@X@X@X@XA@X@Xq@X@X@X6@X@X@1 ](^^^^^^^^XXXXXXXXX XXXXXX XX XnRRR  R !RR" #R $R %RR& 'R (R )RRR+ ,R-R .R /R 0R1R &^@^@@^@^@^L@^@^@@^@X@P@X@X@Xr@X@X$@Xa@X@@X@@X@@X@X)@X@X@go@g@g@g@@gx@g @g5@g9@g@g@gV@gL@g5@gn@g@g@g@g@g@g<@g@g@g@g@g@1 SQ Q Q Q Q Q Q  Q  Q  Q  Q  Q Q Q Q Q Q Q Q Q Q Q Q Q Q Q"@"@  r ???VO@Vd@Vd@V@Z@VX@V@V@VT@VR@V@Q@1 W&|@|@@|@|@|L@|@|@@|@Z@P@Z@Z@Zr@Z@Z$@Za@Z@@Z@@Z@@Z@Z)@Z@Z@Zo@Z@Z@Z@a@Z|@Z @Z5@Z9@Z@Z@ZV@ZL@Z6@Zo@Z@Z@Z@ZA@Z@Zq@Z@Z@Z6@Z@Z@1 %J.!xv8|8J8R88>@d|zI b   !"%&)*-.1 Blad21b(b(3ggD ZO !9  dMbP?_*+%&#&L &1#&"Calibri"&10&K000000 General&ffffff?'ffffff?(?)?M\\secirrato1\Follow Print-0B03  4dXX10DR*\. xV˖0 g1eJbXƏt8;4شt%]]v~jQgRv6=lf3`QP/v̧dv@hթx}=0Fg5!L ;x`c{W@hP1_2]S@򜍟)lKx-q-73κFw(Jͧi"Q hGgu~60ކG\\dt4?п5: M_:ZZ*2d@D@P@ Hb@?f@N@?@g@s@ c@[@_@  @ @b@?d@Q?$@X@@g@p@?   Nq@@`h@t@p@s@@@@P@@@!@|@ ;}?@@ s@П@(\ @~ s@(\@ @@؆@H@  q= ףp@ @ @@ 6z@z@z@z@z@z@s@@ ORRRR  R R NH&@H$@H(@H&@H"@H&@R @R @R"@R&@R$@R&@ NR@R @RҨ@R@Rؗ@R@Rh@R@R@R@R@R@ NR@R@R@R@R@Rt@R@R@R+@R@R@Rb@ HH JJJJJHHHJJJJJJHHDl$$``R`d`````lt0`r:```8 G H J JJJJJJ HL>@dJJ&&&I Blad7b(b(?ϿggD ZO !I  dMbP?_*+%&#&L &1#&"Calibri"&10&K000000 General&ffffff?'ffffff?(?)?M\\SEGAVSPRS02\Followme߀ 4dXXA4SCDM$,SS0EFollowme߀ 4dXXA44I #dd****d  ܑdd 4 ddL `f`f/222222< $" [XX333333?333333?&<3U} H} m1J}  J} I J} I } 'I J} (5 J} 6I H!666@6N66Q6Q6Q6Q6Q 6 6Q 6Q 6Q 66R6R666R6R6R66R6R6R66@6@6@666 FnFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFF5 I. H HHH H HHH  H  HHH H HHH H HHH H HHH I! III I" III! "I# #III% &I$ 'III) *H% +HHH- .H& /HHH1 2H 3HHH5 K L/ L0 L1 L2 L/ L0 L1  L2  L/  L0  L1  L2 L/ L0 L1 L2 L/ L0 L1 L2 L/ L0 L1 L2 L/ L0 N1 N2 N/ N0  N1 !N2 "N/ #N0 $N1 %N2 &N/ 'N0 (N1 )N2 *N/ +N0 ,N1 -N2 .N/ /N0 0N1 1N2 2N/ 3N0 4N1 5N2 InOOOOOOOOIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIII5 J>H$@H$@H&@H*@H(@H&@H$@H&@H @H"@H @H*@H3@H4@H5@H6@H.@H.@H,@H.@H&@H&@H(@H(@Q(@H(@n*@R0@R(@R(@R&@R2@R1@R1@R0@R0@R1@R2@R1@R3@R2@R4@R2@R3@R0@R0@R0@R0@R*@R*@R*@R,@5 J~H$@H&@H&@H*@H(@H(@H$@H&@H"@H"@H @H*@H3@H4@H5@H6@H0@H.@H,@H.@HHHH<HnRRRRRRRRRRRRRRRRRRRRRRRRR5 J>H@H@H@H@H@H@H@H@H?H@H?H@H*@H,@H.@H0@H @H @H@H @H@H@H@H@Q@H@n@R$@R@R@R@R&@R$@R$@R"@R$@R"@R&@R&@R(@R(@R,@R&@R*@R"@R"@R"@R$@R@R@R@R@5 J~H@H@H@H@H@H@H@H@H@H@H?H@H*@H,@H.@H0@H @H @H@H @HHHH<HnRRRRRRRRRRRRRRRRRRRRRRRRR5 J<H@S@HV@H@S@HD@HL@HB@HE@H1@HX@ $ HHHHHHHHHHHHHHH<HnRRRRRRRRRRRRRRRRRRRRRRRRR5 I* OOOOOOOOOOOOOOOOOO O O O O O O  O n R R R R !R "R #R $R %R &R 'R- (y )y *y +y ,y -y .y /y 0y 1y 2y 3y 4y 5y J> H@H@H @H @H @H@H@H?H@H@H"@H0@H2@H0@H,@H$@H @H@H@H@H@H@H@H@Q@H@n @R@R@R@R"@R*@R(@R&@R&@R&@R(@R(@R,@R.@R.@R.@R(@R&@R&@R"@R @R@R@R@R@R@5 J~ H@H@H@H@H@H@H@H?H@H@H"@H0@H2@H1@H.@H&@H"@H@H@H@ HHHH< HnRRRRRRRRRRRRRRRRRRRRRRRRR5 J> H@H@H@H@H@H@H@H?H@H@H"@H0@H2@H1@H,@H$@H @H@H@H@H@H@HB@HB@QD@HF@n"@R@R@R @R"@R*@R(@R&@R&@R&@R(@R*@R.@R.@R0@R3@R.@R,@R*@R&@R$@R @R@R&@R&@R(@5 I* OOOOOOOOOOOOOOOOOO O O O O I O  O n R R R R !R "R #R $R %R &R 'R- (y )y *y +y ,y -y .y /y 0y 1y 2y 3y 4y 5y P>Q @Q@5@Q Q@Q @Q@Q@@Q@}@Qt@\ @Q@Q`*@Q@Q@@Q`@Qi@Qv@Qr@Q@Q@QE@Q@Q@Q@@Q@RZ@Q=@n@R@R!@R@R@R@@R@R@RF@R,@R@R@R@RO@R@@R@R[@R1@Ri@R@R@R@R@R@R@R@@5 P>Q@QM@Q@Q>@Q@Qu@QP@Q@\Ȭ@Q@Q@Q7@Q@Q@Q@Qͱ@Q@Q@Q@Q\@Q@QХ@Q&@Q@Rޠ@Q@n(@R@R@R@R@R@R@R@R:@Rl@R@RN@RH@R֤@R@R@R@R@Rܡ@R@R:@R@Rx@R@R@R@5 >R@R@@R@R@RL@R@R@@R@R@P@R@R@Rr@R@R$@Ra@R@@R@@R@@R@R)@R@R@Ro@R@R@n@n@Rx@R @R5@R9@R@R@RV@RL@R5@Rn@R@R@R@R@R@R<@R@R@R@R@R@R@@R@Rk@R@5 >R·@Rݵ@Rն@R@R@R@R@R:@R'@R@R@R}@R@R@R@R @R@R6@R@Rr@R@R@R6@R?@Rd@n@n@R/@R:@R@R@R@Ri@Rv@R~@RE@RX@RDZ@RT@R/@Rs@R@R@R@RԻ@R@RV@RI@Rb@R@R@R[@5 JB6@4@H5@H3@H2@H?H8@H7@_6@?  (\? 4@0@1@:P=??4@H8@HQ?~ H;@HQ?H@@HB@H?@Q?H(\?l@W@P@@P@N@N@E@E@B@B@?@>@B@E@C@D@G@O@,-= ףp=?6.P@@R@S@S@@U@U@V@U@5 Zb@^@???@e@f@@j@f@a@@`@Q@N@Q@?6n@?@`@@e@f@@n@@ffffff@~g@f@0x@`u@s@Pq@o@`c@ c@a@`@]@[@_@@`@^@^@@`@g@g@-.@*/@q@ r@t@ w@@45ffffff@ @b@^@?<???d@g@d@a@@`@Q@ ~ Q@?ffffff@?@`@@e@f@F5 IO O2OOOOOOOOOOOOOOOOOOOOIO<OnRRRRRRRRRRRyyyyyyyyyyyyyy5 `q@d@g@d@@w@b@_@`h@t@P@p@t@0@\@Gz@Hp@@t@f@s@@i@ f@S@@@@"@ s@q= ףp@P@v@f@n@@(@v@@h@@؄@z@ m@!@X@z@m@P@|@s@?@t@@q@g@Z@5 ;}?@@g@d@@(\@<`g@_@ s@u@P@p@П@0@\@Gz@n@@t@f@             ! " # $ %&@8@`{@()*@@z@,-~ .@@/q= ףp@*0s@?@t@@q@g@@t@5 ~ @   ~  @    ~  @          ~ z@       ~ z@   ~ z@    !~ "z@ # $ %~ &z@ ' ( )~ *s@ + , -~ .@ / 0 1~ 2@ 3 4 5 I6OOOOOOOOOOOOOOOOOOOOOOIO$OnRRRRRRRRRyy) *y+y ,y -y .y /R 0y 1y 2y 3y 4y 5y J>H&@H&@H&@H$@H$@H$@H"@H"@H(@H*@H*@H(@H&@H&@H$@H&@H"@H"@H"@H"@H&@H&@H$@H"@H @H@n @R$@R"@R @_"@_"@R"@R"@R$@R&@R&@R&@H&@H(@R$@R(@R&@R&@R @R`@RȔ@R)@Rh@R@R@R,@5 >R@RL@R(@Rx@R @R@R@Rp@RҨ@n8@nx@n@n@nH@nl@n`@nؗ@nx@nX@ni@n@h@H@q@nܦ@n@nޢ@R@R@R @\Ҥ@\@R@R@R̖@RX@R@R@H@Ho@R@R @R@@Rn@R@R@@R8@Rq@R@R@RX@R@l@5 J>R@R~@R2@R@R@R(@R?@Rɶ@R@n@n@n@n@n@nų@n@n@n.@n6@n?@nt@n~@n@n@n@n@n@R@R@R@\}@\W@R+@R@R@R@R@R@R@Rv@R@R@R@R@Rb@RT@Re@RO@R@R@R@R@5(HHHHHHHHHHHHHHHHH :5 HHHHHHHHH PP"PPPPPP' )5D+lPPPPPPPP|BPPP,V  J"~Pf(    NPvCXPPQQ?35]4@ "qIJ$ r<sThe new revised pension standard, IAS 19, effective as 1 January 2013. 2012 year's figures have been recalculated.< rn  TvCXPPQQ?77@ i]4@ jUK*%ņ+ <Revised numbers due to changed accounting principles. From 2014 Bomhus Energi AB is reported as a joint operation in accordance with IFRS 11 and where BillerudKorsns recognises its share of Bomhus Energi AB s revenues, expenses, assets and liabilities. < @ds r A $$$I j   25!"%&)*-.1 Blad10b(b(?ϿggD ZO 8Y%   dMbP?_*+%&#&L &1#&"Calibri"&10&K000000 General&ffffff?'ffffff?(?)?M\\SEGAVSPRS02\Followme߀ 4dXXA4SCDM$,SS0EFollowme߀ 4dXXA44I #dd****d  ܑdd 4 ddL `f`f/222222< $" dXX333333?333333?&<3U} H} 'J}  J} I J} IH} $ H} IH} I"H} H} $ H} H} $ H} H} $ H8   @ f  Q @ @ @ @       Q  @  @ @ @    @ @ f  r Q @ @ @ @       IIIIIIOK*@@@@@@ N!   J0 @@z@N@p@@@=@ J@@{@a@    PX0Q*@Q6@Q@Q@Q @|@L@ J0H7>$@*(@ @3@.@&@(@    J0̨@;@h@@4@@@ JҢ@@@F@    PX0Q`Q |QyQoQt bf J0H;H2@HuH\HPq@HEc  0Z@Z@Z(@Z@Z@Z@@ 0p`,<` 0So@rJ f"@ 0@-@@@z@0@@D6 l$&F$$BZBBX$$BZBBB&$NfN$$BZBBBBB  ! T" @# @$ @%  & ' Q( @) @* @+ f, - . @/ @0 @1  2 3 @4 @5 @6 #7  !! "i" #J#=(@*#.@*@9@5@1@1@ $J$A2jq4@$4@.@:@ $ $ $ % %Z%%(@*%Z,@Z&@Z7@3@,@,@ && '' (J0(Hz@H@H@H2@j@HȐ@,@ )J)HH@H@H@@H@ )H )H ) *PX0*QHQyQQ|Q(Q pr +h0+f;f2@fuf\fPq@fEc ,0,X8@X@X@X7@X@X0@@ -- .i. /J/b ?*/@@0@$@ @ @ 0J0@W0yv+@0(@@0@ 0 0  0  1 1 MM@*1 @ ? ,@  @ @!@ 22 3i3iiiiii 4J04@@@@z@ȥ@@ 5J5H@H0@H8@H(@ 5H 5 5 6 06 @ @ @ @ z@ ȥ@"@74V&&NfN$$BZBBB&&NfN$$BZB>@d  : ::  Sheet1b(b(3ggD ZO =9VM  dMbP?_*+%&#&L &1#&"Calibri"&10&K000000 General&ffffff?'ffffff?(?)?M\\SESOLSIS02\Followme ߀ 4dXXA4SCDM $,SU0EFollowme ߀ 4dXXA44 I dd****d  ܑdd 4 ddL `fo222222< $WMDT`"ArialP} OVDTISDTZdTDDT0.0.0.0PPDTIRDTInget NamnWPDTTRDTCSDTBLDT@222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222" dXX333333?333333?&<3U} IH} m+J} J} } G} } G} $ H=jfQQ@@@    Q Q @@@ @@fQ@@@@  2 I L LLL L LLL  L  LLL L LLL L LLL L LLL L! LLL N* N' N( N) N* N' N(  N)  N*  N'  N(  N) $* $' $( $) N* N' N( N) N* N' N( N) N* N' N( N) >KK >II PQ@QW@QQ@Qڻ@Q@QD@Qc@Q@Q@Qm@Q_@Q*@Qf@Q@Qn@Q¹@Q @QN@Q1@Q8@Q@Q@%@%@=@%;@̵@@ J`%l@% @%@%@%Ψ@%@%̧@%@%$@%.@%@%ީ@%H@%@%4@ % % % % % %% % %  %   PXQ@QH@Q@Q@QЉ@Q@Q@Qh@QP@Q@Q؉@Q@Q`@Q@Q@Qx@Q@Q@Q @Q@Q؄@Q@%@%@@%@x@H@ JHB@H@@HQ@HeHB@H5HJHK@H\H`H8HSH`bH$@HJ@H(H?@HM@HI@Ha@H&H>@%@S%0@%R4HCH<  N   @ X@ @ @ f@ @ @ [@ @ @ p@ s@   -a@`  @ H@ @  @ ^@ h@ x@ @ @& @&ܸ@@&ɶ@@ h@ > '''('( > '''('( P Qpv@Q`@Qt@Qx@Q@QH@Q@Q@Q@Q0@Q]@Q,@Qt@Q|@QX@QT@Q @Q@QȌ@Q@@Q0@Q@)@)X@)@*@)؃@*ܑ@ J` %Ѐ@%0}@%p@%@@%@%@%@%{@% s@%0}@%i@%@%ȑ@%@%@ % H H H H H H % %  %  H PXQc@Q{Q\Q@fQq@Q@ZQpQ^QvQ@_Q[Q@\Q,@QYQbQ@RQrQAQ@VQ@YQ@Q@@%T%W@Q%2H@W JHB@H@@HR@HeHB@H5HJHK@H\H`H9HSHdH$@HJ@H(H?@HM@HI@Ha@H&H>@%S%.@@R%4CH<  Z@Z @Z@Z@Z`@ZL@Z@Z8@Z@Z`@Zg@Z0@Z@Z(@Z@Z@Z@Zt@Z@ZX@Z@ZЁ@&@&@&@؃@&@@ >                  i>iiiiiiiiiii  iiiiiiiii'''('( JrrPd@xx$@Ji@YB-@(@0@"@&@&@*@@,@,@8@5@;@4@3@0@1@*@$@+0@+.@+,@+*@+&@+4@ h,b*3@,`|֍/@,ڃ5@,} Q5@H,3@,2@,2@,0@,&@,0@, @,3@,<@,,@,9@ , , , , , , , - - - - - - ..j"'@.""ot@. -8!@.,[ź)@0.0@.,@. @.&@.@.&@.@  .xc)@.X\ 1@.2@.LEǭ<3@T.6@.*@.1@.,@..@.&@.$@}(@}(@}$@/&@}"@/0@ >00000000000000000 >'''('( J%p|@%x@%P@%@%@%`@%@%@%@%@%8@%,@%@%T@%@H@H|@H@H@H@@Hh@HP@%@%X@@%@x@Hܑ@ J`%Ѐ@%ȁ@%p@%@@%@%@%P@%{@%pw@%0@%i@%@%ȑ@% @%@ H H H H H H H % % %  H PXQ]Q@WQ\Q@fQUQ@ZQ@aQ^Q]QQQ[Q@\QP@QYQbQ@RQ[QAQ@VQ@YQPQ@@%F%PF%@MHT JHB@H@@HR@HeHB@H5HJHK@H\H`H9HSHdH$@HJ@H(H?@HM@HI@Ha@H&U>@1S1.@2@R142C3<  Z@Z,@Z4@ZP@Z@@Z@Z@Z8@Z@Z@Zx@Z0@Z@Z"@Zh@Z@@Z<@Z@Z@ZX@Z@ H@ 0@ @ @@ @ x@ ,@ 4X4v4w4D4@[4u444p4w40y44 e44u4T4q4@r4i4prx445_4@h5@s4 $1q@1u111Pw@ 11]11n1K  1l 11J1111 f1116@R@41C192812D@3* @ @@@`@L@@8@@`@g@0@@(@@@@t@@X@@ Ё@7@7@7@؃@7@@DlDPP$PP(PPX*PP$ !"@#@$f%&'Q(@)@*@+@, -.@/@0@1 23@4@5@6#9<( 88888888888888888 !>!88888888888888888 "i>"iiiiiiiiiiiiiiiiiiiiii'99:9: #J#; Cc@#;\=-@#;M$k&@#; .@#;*@;4@;.@;&@;,@;2@; @;,@;1@;=@;:@;<@;8@;8@;>@;1@;2@;3@;0@+.@+1@;0@+1@;4@ $h$<b*3@$<Ϻ93@$<ڃ5@$<} Q5@H$<4@<5@<6@<0@<,@<3@< @<3@<<@<=@<9@ $< $< $< $< $< $< $< $< $- $- $< $- $< %%X"j#@%X1N,@%Xy>)@%XQ7)@0%X,@X2@X,@X&@X&@X.@X@ % Xxc)@%Xm2@%XMQ$%:@%X^*:n6@%XB>7@%XdNQ4@%X^(bk5@%XD~y0@~ %X.@%Xc{9D-@%Xzl1@%=VR[Im%)@%>[(@%?IK>OȖ)@%>DǏ,@%?]c6*@%U/@ &>&%@@@@@@@@@@@@@@@@ '>''''('( (J(%a% c@%d%@%y@%@% d@%s@%k@%@|@%t%p@%@%@%@Hp@H0@H8@H}@Hh@Hi@HJ@%0{@% x@Pq@%i@q@H@ )J`)H x@Hs@Hp{@H}@H`y@H0x@Hw@Hq@H@X@H`p@H@H{@HP@Hu@H@ )H )H )H )H )H )H )H )% )% ) )% ) )H *PX*Q[@Q~QcQmQ n@QbQsQ hQ`xQdQ@bQ`bQ@%@S%0@@R%4CH< , ,Zx@Z"@Zg@Z@Z @Z@Z`e@Z|@ZgZy@ZZ0@Z$@Z@Z$@Z@Z z@Z@Z@y@Z@Z`d@ZU@&n@&q@&Y@b@&@h@@ ->-'''('( .i>.iiiiiiiiiiiiiiiiiiiiii'''('( /J/A/Avʤ@/Aih>/AHx踕@/A@A"@A@A@A@A@AA @A @A2@A.@A4@A(@A&@A @A"@A@A?A @A@A@A@A@A,@/A 0J0AD',@0Av)Y7%@0A̿^.@0A:k.@H0A*@A(@A(@A$@A@A"@AA*@A7@A"@A4@ 0A 0A 0A 0A 0A 0A 0A 0A 0A 0A 0A 0A 0A0A 1 1 bo@1 $B?1 ծ+K]?1 i)@01 $@  @ @ @  @  1 |` @1 hc&@1 3*@1 $Q5,@1 V,0@~ 1 @1 ۑ#@1 h>@<1  @ @ @B@B@B@C@B@C$@ 2>2DDDDDDDDDDD@@@@@@@@@@@@@@@@@ 3i>3jjjjjjjjjjj@@@@@@@@@@@@@@@@@ 4J4@@@@@@@(@@X@@@@H@H@HP@Hx@H@Hx@H@@Hx@H@@(@E@@E @HH@ 5J`5l@n@m@@n@@m@m@k@j@i@i@ h@m@q@Hp@H0s@ 5H 5H 5H 5H 5H 5H 5H 5H 5H 5H 5H 5H 5H 6 6 Љ@ 0@ @ @ `@ @ @ Ȍ@ @@ Ћ@ @ x@ Q@ @ @ P@ x@ @ x@ @@ x@ @F@F(@F@G@F @GH@9iiii< jiiii6H,PPXPP(PPbVPP(PH`0(  >@d@@@B   Sheet2b(b(3ggD Oh+'0@Hh Alek Shanks (Billerud)Alek Shanks (Billerud)Microsoft Excel@Z풏@ʨ ՜.+,0 PXd lt|  Income Income-3M Income-YTD Cashflow Cashflow-3M Cashflow-YTDBalance sheetBalance sheet-3MEquity Equity-YTD Key figuresKey figures-YTDRegions Regions-3M'Key figures-YTD'!Print_Area  Worksheets Named Ranges  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~      !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Root Entry FGWorkbookNSummaryInformation(DocumentSummaryInformation8