ࡱ>  ZO\pLena Schattauer (Billerud) Ba= =pY.8X@"1Arial1( Aptos Narrow1( Aptos Narrow1( Aptos Narrow1hArial1hArial1Arial1Arial1QTahoma1QTahoma1Arial1Arial1Arial1( Aptos Narrow1*h8 Aptos Display1(,8 Aptos Narrow1(8 Aptos Narrow1(8 Aptos Narrow1( Aptos Narrow1( Aptos Narrow1(< Aptos Narrow1(> Aptos Narrow1(? Aptos Narrow1(4 Aptos Narrow1(4 Aptos Narrow1(  Aptos Narrow1(  Aptos Narrow1( Aptos Narrow1( Aptos Narrow1(  Aptos Narrow1Arial1!Arial1 Arial1Arial1!Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) #,##0_j;\-#,##0_j;"-"_j;@_j#,##0;\-#,##0;"-";@0.0 #,##0.0                                                                      ff + ) , *     P  P        `            ! ! 1#@ @  1!@ @    a @ @    1" !X #P @ !@ P 1!@@ @  1#P@ @  #D@ @  1#@@ @  #P T D #T t@ @  d@ @   1|@ @  #t@ @  1T@ @  1t 1d 1T@ @  1D@ @  T 1t 1t P 1\@ @  1\@ @  1\@ @  1| 1| h@ @  `@ @   1| p@ @  X H #\ #X !x #\  1l@ @  #|@ @  #t@ @  l@ @  L  1l \ #\  P !L !D 1t@ @  \ 1T@ @  L L \ X #\ # !H L  @ #D@ @  !D 1#` #d 1!h@ @  #4@ @  1#h@ @  1#`@ @  #d@ @    1#h #l #T # # 1d #t@ @  \ |@ @  h@ @  !L !X #X 1#` 1!h # #l #\ "  # "# 4@ @  1T@ @  1\@ @  1\@ @  1T@ @  ! 1| 1l 1t 1| 1| 1t  X  \ 1\@ @   X 1!h@ @  #|  |@ @  #|@ @  1#x@ @  #|@ @  1#h@ @  1#h 1!h 1#x  | #|   #   1T@ @  1T@ @  1T@ @  1D@ @        @ @  !  1| #<@ @  #4@ @  1t 1t 1t #\ 1\@ @  #<@ @  1+P@ @  1+P@ @  #\  1| $@ @  1d@ @  #|@ @  #\  #\ l@ @    X !`@ @  #\ 1 P@ @  \ \ L #|@ @  d@ @  1| !@  \  D #T  !H  #\  #X #T  !H  #\ # # # T #T #\ #\  T H T )X !`@ @  #p@ @  )P  D 1P@ @  1P@ @  1@@ @  )T  )X #\ t@ @  $@ @  |@ @  1` 1D@ @   1x  1x  1x@ @   1x@ @  1`@ @  1p 1p 1d  !X  !X D L #\ |@ @  l@ @  `@ @  1"P@ @  L 1L@ @  !L !D #\  #\ #| d@ @  #|@ @  1t L +T 1l@ @   1l@ @   1h@ @  1l  1l  1|@ @  1l  x !l !d  #|  #|@ @  | \ \  +X  #\ l@ @  l@ @  +P #T #x@ @  #x@ @   1Y"@  1Y"` P !`@ @  #1Y"H ||M۟}(} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(}  00\);_(*}(}  00\);_(*}(}  00\);_(*}(}  00\);_(*}(}  00\);_(*}(} 00\);_(*}(} 00\);_(*}A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef;_(@_) }A} 00\);_(*ef ;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L;_(@_) }A} 00\);_(*L ;_(@_) }A} 00\);_(*23;_(@_) }A} 00\);_(*23;_(@_) }A} 00\);_(*23;_(@_) }A} 00\);_(*23;_(@_) }A}  00\);_(*23;_(@_) }A}! 00\);_(*23 ;_(@_) }A}" 00\);_(*;_(@_) }A}# 00\);_(*;_(@_) }A}$ 00\);_(*;_(@_) }A}% 00\);_(*;_(@_) }A}& 00\);_(*;_(@_) }A}' 00\);_(* ;_(@_) }A}( 00\);_(*;_(@_) }}) }00\);_(*;_(@_)    }}* 00\);_(*;_(@_) ??? ??? ??? ???}-}+ 00\);_(*}-}, 00\);_(*}-}- 00\);_(*}-}. 00\);_(*}-}/ 00\);_(*}A}0 a00\);_(*;_(@_) }A}1 00\);_(*;_(@_) }A}2 00\);_(*?;_(@_) }A}3 00\);_(*23;_(@_) }-}4 00\);_(*}}5 ??v00\);_(*̙;_(@_)    }A}6 }00\);_(*;_(@_) }A}7 W00\);_(*;_(@_) }}8 00\);_(*;_(@_)    }}9 ???00\);_(*;_(@_) ??? ??? ??? ???}-}: 00\);_(*}(}; 00\);_(*}-}< 00\);_(*}(}= 00\);_(*}-}A 00\);_(*}U}B 00\);_(*;_(@_)  }(}C 00\);_(*}-}D 00\);_(*}(}E 00\);_(*}(}F00\);_(*}<}G 00\);_(*;_(}<}H 00\);_(*;_(}<}I 00\);_(*;_(}<}J 00\);_(*;_(}(}K00\);_(*}(}L00\);_(*}(}M00\);_(*}(}N00\);_(*}<}O 00\);_(*;_(}<}P 00\);_(*;_(}<}Q 00\);_(*;_(}<}R 00\);_(*;_(}<}S 00\);_(*;_(}<}T 00\);_(*;_(}<}U 00\);_(*;_(}<}V 00\);_(*;_(}<}W 00\);_(*;_(}<}X 00\);_(*;_(}<}Y 00\);_(*;_(}<}Z 00\);_(*;_(}<}[ 00\);_(*;_(}<}\ 00\);_(*;_(}<}] 00\);_(*;_(}<}^ 00\);_(*;_(}<}_ 00\);_(*;_(}(}`00\);_(*}(}a00\);_(*}(}b00\);_(*}(}c00\);_(*}(}d00\);_(*}<}e 00\);_(*;_(}<}f 00\);_(*;_(}<}g 00\);_(*;_(}<}h 00\);_(*;_(}<}i 00\);_(*;_(}<}j 00\);_(*;_(}<}k 00\);_(*;_(}<}l 00\);_(*;_(}(}m00\);_(*}(}n00\);_(*}<}o 00\);_(*;_(}(}p00\);_(*}<}q 00\);_(*;_(}<}r 00\);_(*;_(}<}s 00\);_(*;_(}<}t 00\);_(*;_(}(}u00\);_(*}(}v00\);_(*}<}w 00\);_(*;_(}(}x00\);_(*}<}y 00\);_(*;_(}<}z 00\);_(*;_(}<}{ 00\);_(*;_(}<}| 00\);_(*;_(}(}}00\);_(*}(}~00\);_(*}<} 00\);_(*;_(}<} 00\);_(*;_(}(}00\);_(*}(} 00\);_(*}(}00\);_(*}<} 00\);_(*;_(}<} 00\);_(*;_(}(}00\);_(*}<} 00\);_(*;_(}(}00\);_(*}(}00\);_(*}(} 00\);_(*}(}00\);_(*}(}00\);_(*}(} 00\);_(*}(} 00\);_(*}(}00\);_(*}<} 00\);_(*;_(}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}(}00\);_(*}(}00\);_(*}(}00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(}00\);_(*}<} 00\);_(*;_(}(} 00\);_(*}(}00\);_(*}<} 00\);_(*;_(}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}<} 00\);_(*;_(}<} 00\);_(*;_(}(} 00\);_(*}<} 00\);_(*;_(}(}00\);_(*}(}00\);_(*}(}00\);_(*}(}00\);_(*}(} 00\);_(*}(}00\);_(*}<} 00\);_(*;_(}<} 00\);_(*;_(}(}00\);_(*}<} 00\);_(*;_(}(}00\);_(*}(}00\);_(*}(}00\);_(*}<} 00\);_(*;_(}(}00\);_(*}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}<} 00\);_(*;_(}<} 00\);_(*;_(}(} 00\);_(*}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}(} 00\);_(*}(} 00\);_(*}(} 00\);_(*}<} 00\);_(*;_(}<} 00\);_(*;_(}(}00\);_(*}(}00\);_(*}<} 00\);_(*;_(}(}00\);_(*}<} 00\);_(*;_(}(}00\);_(*}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}(} 00\);_(*}<} 00\);_(*;_(}<}  00\);_(*;_(}<}  00\);_(*;_(}<}  00\);_(*;_(}<}  00\);_(*;_(}<}  00\);_(*;_(}<} 00\);_(*;_(}(} 00\);_(*}(} 00\);_(*}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}<} 00\);_(*;_(}(} 00\);_(*}<} 00\);_(*;_(}<} 00\);_(*;_(}(} 00\);_(*}<}! 00\);_(*;_(}<}" 00\);_(*;_(}<}# 00\);_(*;_(}(}$00\);_(*}(}%00\);_(*}(}&00\);_(*}(}'00\);_(*}<}( 00\);_(*;_(}(})00\);_(*}<}* 00\);_(*;_(}(}+00\);_(*}<}, 00\);_(*;_(}(}-00\);_(*}<}. 00\);_(*;_(}<}/ 00\);_(*;_(}<}0 00\);_(*;_(}(}100\);_(*}<}2 00\);_(*;_(}<}3 00\);_(*;_(}(}400\);_(*}<}5 00\);_(*;_(}<}6 00\);_(*;_(}(}700\);_(*}<}8 00\);_(*;_(}(}900\);_(*}<}: 00\);_(*;_(}<}; 00\);_(*;_(}<}< 00\);_(*;_(}(}=00\);_(*}(}>00\);_(*}<}? 00\);_(*;_(}<}@ 00\);_(*;_(}<}A 00\);_(*;_(}(}B00\);_(*}<}C 00\);_(*;_(}<}D 00\);_(*;_(}<}E 00\);_(*;_(}(}F00\);_(*}<}G 00\);_(*;_(}<}H 00\);_(*;_(}<}I 00\);_(*;_(}<}J 00\);_(*;_(}<}K 00\);_(*;_(}<}L 00\);_(*;_( 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 LǬ % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  L % 60% - Accent1M 60% - Accent1 23D % 60% - Accent2M$ 60% - Accent2 23 % 60% - Accent3M( 60% - Accent3 23GY % 60% - Accent4M, 60% - Accent4 23a % 60% - Accent5M0 60% - Accent5 23m %! 60% - Accent6M4 60% - Accent6  23s % "Accent1AAccent1 ` % #Accent2A!Accent2 q2 % $Accent3A%Accent3 k$ % %Accent4A)Accent4  % &Accent5A-Accent5 + % 'Accent6A1Accent6  N. %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 (A%`2 Heading 2G Heading 2 (A%?d3 Heading 3G Heading 3 (A%23D4 Heading 49 Heading 4 (A% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  W%.Normal  8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent; Percent 2( Percent 2< Procent 3= Subheading6 Subheading > tableheading?th @th-left ATitle1Title (A% BTotalMTotal %`` Ctr-sum.tr-sum D Warning Text? Warning Text %E Yeargroup4 Yeargroup XTableStyleMedium2PivotStyleLight16`̪Income Income-3M? Income-YTD!CashflowQ Cashflow-3M Cashflow-YTDx Balance sheetBalance sheet-3MUEquitys Equity-YTDG Key figuresKey figures-YTDRegions  Regions-3M   ;45fnfX8@H3 A@@  Income statement Full yearSEKm20242023202220212020 Net sales Other incomeChange in inventoriesRaw materials and consumablesOther external costsEmployee benefits expense?Depreciation, amortization and impairment of non-current assets$Change in value of biological assets-7Profit/Loss from participations in associated companiesOperating profit/loss Financial netProfit/Loss before taxTaxes&Profit/loss from continuing operations(Profit/loss from discontinued operationsNet profit/loss for the periodProfit/Loss attributable to:Owners of the parent companyNon-controlling interestsBasic earnings per share, SEKDiluted earnings per share, SEKQuarters2025201920182017201620152014Q3Q2Q1Q44Profit/loss from discontinued operations, net of taxProfit/loss for the period Year to dateJan-SepJan-JunJan-MarJan-DecJan-decStatement of cash flowProfit before taxAdjustments for non-cash items* Tax paid Change in working capital#Cash flow from operating activities9Investments in tangible and non-current intangible assetsRAcquisition of financial assets / contribution associated companies/other holdings5Disposal/repayment of financial assets/other holdingsSales of subsidiaryBusiness combinations"Dividend from associated companies)Disposal of property, plant and equipment(Change in interest-bearing receivables**#Cash flow from investing activities&Change in interest-bearing liabilitiesBuy-back of own shares(Dividend to owners of the parent company%Dividend to non-controlling interests Rights issue#Sale of shares, incentive programme#Cash flow from financing activities6Total cash flow (=change in cash and cash equivalents),Cash and cash equivalents at start of period4Translation differences in cash and cash equivalents2Cash and cash equivalents at the end of the period0*Recociliation of adjustments for non-cash items?Depreciation, amortisation and impairment of non-current assetsFinancial itemsDisposal of non-current assetsPensions and other provisions,Electricity certificates and emission rights<Share of profit/loss in associates/impairment of investmentsShare based payments(Capital gains/losses, sale of subsidiary!Revalutation of biological assetsOtherTotal non-cash items<** Moved to cash flow from investing activities from Q1 2022Operating surplus, etc. Net financial items, taxes, etc.!Dividend from asociated companies3Depreciation, amortisation and impairment of assets=** Moved to cash flow from investing activities from Q1 2022. Balance sheet 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018 31 Dec 2017 31 Dec 2016 31 Dec 2015 31 Dec 2014Intangible assetsTangible assets*Other non-current assetsTotal non-current assetsIntangible assets*** InventoriesAccounts receivableOther current assetsCash and cash equivalentsTotal current assets Total assets3Equity attributable to owners of the parent companyShareholders' equityInterest-bearing liabilities **Provisions for pensions Other liabilities and provisionsDeferred tax liabilitiesTotal non-current liabilitiesAccounts payablesTotal current liabilitiesTotal equity and liabilities)*Including Right of use assets, from 2019***Including leasing liabilities, from 2019R***Emission right assets, from 2022. Former reported on row; Other current assets. 30 Sep 2025 30 Jun 2025 31 Mar 2025 30 Sep 2024 30 Jun 2024 31 Mar 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023 30 Sep 2022 30 Jun 2022 31 Mar 2022 30 Dec 2021 30 Sep 2021 30 Jun 2021 31 Mar 2021 30 Sep 2020 30 Jun 2020 31 Mar 2020 31 Dec 2019 30 Sep 2019 30 Jun 2019 31 Mar 2019 31 Dec 2018 30 Sep 2018 30 Jun 2018 31 Mar 2018 30 Sep 2017 30 Jun 2017 31 Mar 2017 30 Sep 2016 30 Jun 2016 31 Mar 2016 30 Sep 2015 30 Jun 2015 31 Mar 2015 30 Sep 2014 30 Jun 2014 31 Mar 2014"Assets classified as held for sale0Liabilities associated with assets held for saleStatement of changes in equity 31 Dec 2021 31 Dec 2020Opening balance,Changed accounting principles due to IFRS 16#Comprehensive income for the periodSAcquisition of partly owned subsidiaries, with non-controlling interests previouslyDirected issue Right issue7Share-based payment to be settled in equity instrumentsAHedging result transferred to acquisition cost in tangible assetsClosing balanceEquity attributable to:*Changed accounting principes due to IFRS16,Non-controlling interest through acquisition Key figuresMarginsEBITDA margin, %Adjusted EBITDA margin, %Operating margin, %Adjusted operating margin, %Cash conversion, %Return (rolling 12 months)Return on capital employed, %&Adjusted return on capital employed, %Return on equity, %"Capital structure at end of periodCapital employed, SEKmWorking capital, SEKm9Equity attributable to owners of the parent company, SEKmInterest-bearing net debt, SEKmNet debt/equity ratio1Interest-bearing net debt / EBITDA over 12 months:Interest-bearing net debt / Adjusted EBITDA over 12 monthsKey figures per shareEarnings per share, SEK Adjusted earnings per share, SEK0Dividend (for the financial year) per share, SEK7,50*Other key figures)Working capital as percentage of sales, %?Investments in tangible and non-current intangible assets, SEKmAverage number of employees*Key figures refer to continuing operationsN* Of which an ordinary dividend of SEK 5.50 and an extra dividend of SEK 2.00.2013Return on capital employed, % 'Adjusted return on capital employed, % Regions&Net sales per region and for the Group Region EuropeRegion North AmericaCurrency hedging, etc. Total Group#EBITDA per region and for the Group*EBITDA margin per region and for the Group%GroupVAdjusted EBITDA, excluding planned maintenance shutdowns, per region and for the Group"Costs for planned maint. ShutdownsItems affecting comparabilityEBITDA]Adjusted EBITDA margin, excluding planned maintenance shutdowns, per region and for the Group2Operating profit/loss per region and for the Group-Operating margin per region and for the GroupSales volumes per regionktonnes0Quarterly net sales per region and for the Group-Quarterly EBITDA per region and for the Group4Quarterly EBITDA margin per region and for the Group`Adjusted quarterly EBITDA, excluding planned maintenance shutdowns, per region and for the Group"Costs for planned maint. shutdownsgAdjusted quarterly EBITDA margin, excluding planned maintenance shutdowns, per region and for the Group<Quarterly operating profit/loss per region and for the Group7Quarterly operating margin per region and for the Group"Quarterly sales volumes per region4 }UlDGH ȄK#ʇ_7^ - Œ d mE rJR*2 M%7O'b:X0hmcc <PK![Content_Types].xmlN0EH-J@%ǎǢ|ș$زULTB l,3;rØJB+$G]7O٭Ve|k;cI<;?bm05#e87cwЩom8nSHħr;#82P߱ƞ=%ı>q&@OI@k:4%1e#vl$h0;uHzw0ux%}*;(|$޳q-!CLYc!|2k9u>.K2C&mG(N}6I"@ DQpĤ(Y';<<gSf=  2[74 ҅Apscay&\eʲBJǐYG4PVRlnຠtSn);32IV CUam:4]Ҳ{5gEI+lӘôfUb551$5ě=skd7(e fߢ6̡/aUxLx T +헧j vxrQ Kic-_YG15oiO**Ezĵo?>RajJ&xy=,:GƵuTݞ+ᕨ <̥ts 3޹-h)eի^PSi3KE+˜#mۺs?PK! ѐ'theme/theme/_rels/themeManager.xml.relsM 0wooӺ&݈Э5 6?$Q ,.aic21h:qm@RN;d`o7gK(M&$R(.1r'JЊT8V"AȻHu}|$b{P8g/]QAsم(#L[PK-![Content_Types].xmlPK-!֧6 0_rels/.relsPK-!kytheme/theme/themeManager.xmlPK-!:: theme/theme/theme1.xmlPK-! ѐ'D theme/theme/_rels/themeManager.xml.relsPK]?  ZO   dMbP?_*+%&#&L &1#&"Calibri"&10&K000000 General&ffffff?'ffffff?(?)?M\\secirrato1\Follow Print-0B03  4dXX10DR*\.DqM xVIv0 Yi_dۮ` XS׻$k[>~AX%Ʋ6E,^nk)M YUw%7γ=kT 4ʀ1j05'џAYvEOJm]Éc5UM6W=9R$y ?8O.̀N˾N6WJ{xTl+ Ƙh&ȝDn"h*6FGgFe6(etU l0d`ބF|4\)S kk}w ¢۸:䭬WF۞]/st4qK9+'](V~ǭܶl#D>z 57:,7;I$em9HDL^WRIMϒz :d ݫbkH1h =>_!^>3WB|Ӹl; s7/I* y͵wr `h#kQK]=8C] UrίND+Y+'<֞jl hv\ݪrnNI:2!rR=224J<0NH_ oR架FJ2i(cuZ!#9<6}&/3QDwR8O CBg<zb33sf`Otd(r4bi)B%[̌su^|sUx2tnYVvW?,zp9XgR"NNϱ]_ʋ>>gSA[ş -թx}=0Fg5!L ;x`c{W@hP1_2]S@򜍟)lKx-q-73κFw(Jͧi"Q hGgu~60ކG\\dt4?п5: M_:ZZ*2d@dBlad2b(b(3ggD ZO   dMbP?_*+%&#&L &1#&"Calibri"&10&K000000 General&ffffff?'ffffff?(?)?M\\SEGAVSPRS02\Followme߀ 4dXXA4SCDM$,SS0EFollowme߀ 4dXXA44I #dd****d  ܑdd 4 ddL `f`f/222222< $" dXX333333?333333?&<3U} H} 0J} J} G} 0$ G} 1$ H222@2N2Q2Q2Q2Q2Q2Q 2Q 2Q 2T 2[ 2Q2Y2Q1[1Y1Y1I11f1[111 F0mmmmmmmFFFFFFFFFFFFFF I H HH H HHH  H  HHH  H HHH H HHH H HHH H! HHH H" HHH !H# "HHH$ %H$ &HHH( )H% *HHH, -H& .HHH0 K N' N( N) N* N' N( N)  N*  N'  N(  N)  N* N' N( N) N* N' N( N) N* N' N( N) N* N' N( N) N* N' N(  N) !N* "N' #N( $N) %N* &N' 'N( (N) )N* *N' +N( ,N) -N* .N' /N( 0N) P QX@Q@Q@Qf@Q@Q@Q[@Q@Q@Qp@Qs@Qa@Q@QH@Q@Q @Q^@Qh@Qx@Q@Q@n @nܸ@n@nɶ@n@Rh@RӶ@R@R @R @R@R@R@R@R\@R@R?@R@R]@Rf@Rq@R@R@RG@R@R"@0 P Q@@QN@QW@Qz@Q7@Q`@QS@QW@QN@QU@QP@Qk@Q@[@QI@QM@QR@Q6@QT@QA@QF@QH@nN@nF@nM@nB@nA@RC@RP@RB@R@S@RI@RR@RC@RH@RM@RH@R?@RG@R>@RA@R}@RC@RH@RD@R>@R;@R4@0 P QMQQt@Q uQ@]@Q9@Q]@QcQbQHQ8@Q}@Qn@Q Q,@Q}@Q7@Q cQJQ@V@Q\n,@nPnf@naniRRz@RQ@R0@R]@Rb@RVRTRdRS@R@]@R@R@Y@RHR]RRDRh@RYRS@RZ0 P QQ)Q%Q_QcQCQQQQQQJQQQQBQبQtQZQQn|nʩn8nƧnRRRR,RPRRRR\RܤR`RRR R:RRR RhRR0 P QQQ QQ`QQQQ̡QnQQ̥QQQ(QQܔQQؓQ@Q`nnhnn|nR,RRRИRRRtRԑRRRRRRRؑR$RRRtR R0 P QQQQQdQQ QTQQQQQ0QPQHQQXQQQQ(nnnnnRRxR0RR R؋RRRRȏRRR8RRpR R؇RRRR0 P  Q؅QRpQQQHQpQQȅQ`Q0QxQQQ}Q~Q}Q}Q}Q}Q@~n~n`~n~n`~nxRwRwRwRwR@xR yR wR`wRPwR ~RvRvRpvRuR`vR0vRvRuR`uRpuRu0 P Q Q R~ R"@ R R R~ R R R R R R R R R R R R R R~ R`@ R R R R R R R R R !R "R #R $R %R &R 'R (R )R *R +R ,R -R .R /R 0R 1R Sf Q@Q"@o&@R3@R@R @R"@RdRER&@R@RBR@R@R@RV@ RH TTTR@T@pp*@p"ppqq qH qq(@qqqqqqqqq) *q* +qqqqq?q0 W  r"@rg@s@[ @[@[`e@[|@[g[y@[[0@[$@[@[$@[@[ z@[@[@y@[@[`d@ZU@an@aq@aY@ab@a@h@Z@Zy@Z@ZeZ(@ZH@ZH@Z~@Z0@Z`j@Z(@Z0@Z@Zt@Z@Z@ZЅ@Z|@Z |@Z |@Z@0 P  QLQ[t[QNQ@ZQ@UQOQdQEQOQTQeQi@Q`h@QFQ2Q?Q6QEQ&@QBn @nSn`j@nHnI@RAR*@R0RGRDR@R6RFRCRBRBR@RCRLRCR:RJRHRLRQRR0 ] QHs@S@sx@Y@YP@YU@Y x@Y0vY@w@YpY@Yt@Y<@Y0@Y@Yy@Y@Yw@Y`~@Ye@XI@do@d@i@ds@d@Y@dn@X@Xz@X@XkX@X~@X@X{@X@Xe@X@XP@X`@Xpp@X؎@X @X(@Xy@Xx@Xw@XP}@0 P t.t6t\QlQfQ7Q@RQ9@Qq@Q@S@QUQ nQxQxQPpQTQ``QQQ@[QQ@H@nAnCn?n8nFR`cR]R`RU@R`aR^R@bRVR[RCRaR@YR`aRPR@_R@\RaRTRTRVRY0 ` aOaK@ay@[0@[@[O@[s@[t[@[~[@[`@[ @[,@[@[t@[}@[ps@[w@[@n@aJ@a@k@ad@aq@a@S@ai@Z0|@ZPs@Zv@Z`Z @Zw@Z@Z@v@Zy@Z a@Z@@Zy@Z~@Zh@Z@Z0y@Z@Zt@Zps@Z@r@Zw@0 c+ XX Xddddd  d  d  d  d d d d d d d d d d~ d0 ddI@d-@d20XXXXXXXXXXXXXXXXXXXXX0 c,XOXK@Xy@X0@X@XO@Xs@XtX@X~X@X`@X @X,@X@Xt@X}@Xps@Xw@^@n@uJ@u@i@ud@ut@uz@df@0XXXXXXXXXXXXXXXXXXXXX0 Ivvvwwwwwwwww w ww w w ww wxxxxxy yy y y !y "y #y$y %y &y 'y(y )y *y- +y,y -y .y /y-0y J vOvK@vy@v0@v@vO@vs@vtv@v~v@v`@v @v,@_@_t@_}@_ps@_w@_@n@HJ@v@i@vd@vt@vz@vf@G0|@GPs@Gv@G`G @Gw@G@G@v@Gy@G a@G@@Gy@G~@Gi@G@Gx@G~@G t@G s@Gr@Gv@0 h z z z p p p p  p  p  p~  p p$ppppp p~ p p p p*ppppqq qrqqqqqqqqqqqqa@q@q(@q@q@q@q @0 W {O{K@{y@|0@|@|O@|s@|t|@|~|@|`@| @|,@|@|t@|}@|ps@|w@|@n@jJ@}@i@}d@}t@~z@af@Z0|@ZPs@Zv@Z`Z @Zw@Z@Z@v@Zy@Z a@Z@@Zy@Z~@Zh@Z@Z0y@Z@Zt@Zps@Z@r@Zw@0 i~ п(\(?Bd@@t@`l@?_@`p@@hp@w@ Gz@~ X@Gz@?~ l@?$f@@]@j?X@S@(\?Gz;@(\(?kq= ףp@k֣p= ?~ kf@kzGz~  kn@!k|Gz?"ko@ke@k@h@$%k Q?~ &k n@'kzG?$(k m@kX@ku@kh@km@,-k(\?.kb@k`a@k?0 i~ п(\(?Bd@@t@`l@?_@`p@ hp@w@ p= ף@> ףp=@Gz@?gfffff@?*f@@]@j?@X@S@ d@ ףp=;@(\(?kq= ףp@kأp= ?~ k?kzGz~  kn@!k|Gz?"k(\@#ke@k h@$%k?~ &k n@'kzG?(k(\@)kQ?*ku@kh@km@,-k?.kGz?/k@a@k?0 8%Bt2222222h22222`22>j>@dzb    !$%(),-0Blad4b(b(3ggD ZO e  dMbP?_*+%&#&L &1#&"Calibri"&10&K000000 General&ffffff?'ffffff?(?)?M\\SEGAVSPRS02\Followme߀ 4dXXA4SCDM$,SS0EFollowme߀ 4dXXA44I #dd****d  ܑdd 4 ddL `f`f/222222< $" dXX333333?333333?&<3U} H} /J} $ J} 0$ G} 1$ H111@1N1Q1Q1Q1Q1Q1Q 1Q 1Q 1T 1[ 1Q1Y1Q1[1Y1Y1I11f1[11 F0FFFFFFFFFFFFFFFFFFFFF I. H HH H HHH  H  HHH  H HHH H HHH H HHH I! III H" HHH !H# "HHH$ %H$ &HHH( )H% *HHH, -H& .HHH0 K N/ N0 N1 N2 N/ N0 N1  N3  N/  N0  N1  N2 N/ N0 N1 N2 N/ N0 N1 N2 N/ N0 N1 N2 N/ N0 N1 N2 N/ N0  N1 !N2 "N/ #N0 $N1 %N2 &N/ 'N0 (N1 )N2 *N/ +N0 ,N1 -N2 .N/ /N0 0N1 P Q@Q@@Q@Q7@Q@<@Q@Q[@Q!@Q@Q@Qs@Q@Q@Q@]@Q@Q@Q@Qp@Qx@QS@Q@@nt@nܸ@n@@n1@n@Rh@R#@R@n@R @R @R@@Rc@R@R@R@&@R@R@R@RM@R@6@R@R@R@]@R@R@R"@0 P Q@g@Q@c@QW@Q@Q m@Q@j@QS@Q@s@Qj@Q c@QP@Q{@Q`k@Q[@QM@Q`j@Q`a@Q@]@QA@Qh@Q@c@n@Z@nF@n e@n[@n@R@RC@Rl@Rd@R_@RI@Rk@R@b@RZ@RM@R`c@RZ@RS@R>@R@R@RU@RH@R]@R@S@RG@R4@0 P Qp@Qs@Qt@Q@SQPp@Qb@Q]@QQ0QQ8@Q@Q@o@Q@Q,@Qr@QfQiQJQSQdnJnPn enun`jRRȃ@R`i@R`@R]@RfRtR@nRdRr@Rl@RZ@R@Y@RjRdRGRDRO@R `R;RZ0 P Q@8QQ%Q@QQ}QQ@QQQQQwQ{QQQQQZQQn#nʩn+nnعRRRR>RPRRRR\RlRkR;RRRտRRR}RuRR0 P QQTQ QQQSQQ0QQQQQ{Q Q(QQQxQؓQQ:n nhnųnHnR,RaR#R:RRRRRRޱRFRVRRERRRRRRR0 P QQXQQxQQ̩Q QθQyQQQWQ)Q:QHQBQQQQQnnnndnLRRRRXR RRȣRRR$R2RR8RRRR؇RRRԗR0 P  QQQpQXQQ\QpQQQHQ0Q`QQQ}QQ`QЍQ}QHQЖnn`~n@nnRwRRRR@xRRtRXRPwRdRܐRxRpvR$RR RvRRRxRu0 P R R R~ R"@ R R R~ R R R R   R R R R R R R`@Q`@R`@ R R R R R R R R R !R "R #R $R %R &R 'R (R )R *R +R ,R -R .R /R 0R S  T;@T4@T&@TD@T6@T1@T"@T@hT@dinjnb    !$%(),-0Blad5b(b(3ggD ZO 86CL  dMbP?_*+%&#&L &1#&"Calibri"&10&K000000 General&ffffff?'ffffff?(?)?M\\secirrato1\Follow Print-0B03  4dXX10DR*\.DqM xVIv0 Yi_dۮ` XS׻$k[>~AX%Ʋ6E,^nk)M YUw%7γ=kT 4ʀ1j05'џAYvEOJm]Éc5UM6W=9R$y ?8O.̀N˾N6WJ{xTl+ Ƙh&ȝDn"h*6FGgFe6(etU l0d`ބF|4\)S kk}w ¢۸:䭬WF۞]/st4qK9+'](V~ǭܶl#D>z 57:,7;I$em9HDL^WRIMϒz :d ݫbkH1h =>_!^>3WB|Ӹl; s7/I* y͵wr `h#kQK]=8C] UrίND+Y+'<֞jl hv\ݪrnNI:2!rR=224J<0NH_ oR架FJ2i(cuZ!#9<6}&/3QDwR8O CBg<zb33sf`Otd(r4bi)B%[̌su^|sUx2tnYVvW?,zp9XgR"NNϱ]_ʋ>>gSA[ş -թx}=0Fg5!L ;x`c{W@hP1_2]S@򜍟)lKx-q-73κFw(Jͧi"Q hGgu~60ކG\\dt4?п5: M_:ZZ*2d@H8@؍@@ J= H< HTHH=@@.@h@ R P> B |B P?$ H4@H1@H(@H$@H@ R R R R R R P@HH3@H"@H@@H?H@ @R@R@R@R"@R @ A 3@@ WBHZآZlZdZlZZ̞@Z4ZZZZ A   6 @@ PCHRHR@RRHЂGPzR.@Rp@RRR PD  <RDRD PEHHH HЋHЋHȋGȋRЋR؋RRXR} PF  6RRdRS  R PG R R<R@ SH  < T WIHZZ@c@Z@ZZd[xZ@Zpw@ZZZ8 ]JHX@R@Xs@X|X@X0xYH@X0p@XHX~@X Xg@ ]KHX@X@X̫@X@X@Y|@Xe@X @Xg@X@X@ ]LHXg@XNXf@X9@X;Y,@X=@X*@X@@X@XI@ ]MHX@X@X@X̫@X@Y@X|@Xe@X @Xg@X@ H NBj X"$dddZZZZbjbZLZrZjZrjtZZZZZ  !"#$%&'()*+,-.G7G P H !POH!HX@H@H`@H@HH@G@@G@G@Gd@G$@G@ "PP"HEHh@H\@"H2@+ #"H0"  ;"GB@+ !"GB@" " G6@G2@G1@G(@ #PQ#H`u@H,H6@ #H#HG @GA@ # G # G # G $PRH$HpH mHYH>HUG`jGW@G``G@a@GJ@GW %PSH%H@UH1@H@QH4@HG$@G@GG9@G:GE@ &PT*&HDH@h@H3@H@VH@VG1@)&GE"(>& G6@G?G@ & G 'PUH'H@H7@H6@H@H@G@G$@G$@G&@G&@G@ (PV (H (H (H~ (H^@ (H (G(G@&#( G@+  ( G#( G {+ {~ ( G@ )PW~ )H" )H )H )H~ )H` )G~ )G ) G ) G ) G ) G *PX *H *H *H *H*H@G.@G f@ * G * G * G * G +Y+N@&@p@#+@( % *>+X@++++  -+h@"++@|++ @(++ h@+++ L@( ++ @+ ++r,HHHHH -JZ- .HJHHHHH. HHQH7HJJJJiJ7 HHQH$,Z~ZZZO,* " H++ 7 l(    T`D# XPPQQ?(p/-]4@ $mM_^~Bm!U y<z -440 SEKm Capital gain from divestment of subsidiarie Latgran -440 MSEK reavinst vid avyttring av dotterbolaget Latgran< y  T@F# XPPQQ?*/]4@  =ODN E<FENG:Unified accounting policies SWE: Enhetliga redovisningsprinciper< EntS ( Glbahar Can (Solna)s *Glbahar Can (Solna)s>@dbabaA Blad9b(b(3ggD ZO .f  dMbP?_*+%&#&L &1#&"Calibri"&10&K000000 General&ffffff?'ffffff?(?)?M\\SESOLSIS02\Followme ߀ 4dXXA4SCDM $,SU0EFollowme ߀ 4dXXA44 I dd****d  ܑdd 4 ddL `fo222222< $WMDT`"ArialP} OVDTISDTZdTDDT0.0.0.0PPDTIRDTInget NamnWPDTTRDTCSDTBLDT@222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222" dXX333333?333333?&<3U} H} 5J} $ } $ } 0$ G} 1$ H.111@1N111111 1[ 1 1 1Q 1Q1Q1Q111[1111Q1Q11f1[1Y1Y1Y1Y1 F4 I H HH H HHH  H  HHH  H HHH H HHH H HHH H! HHH H" HHH !H# "HHH$ %H$ &HHH( )H% *HHH, -H& .HHH0 K N' N( N) N* N' N( N)  N*  N'  N(  N)  N* N' N( N) N* N' N( N) N* N' N( N) N* N' N( N) N* N' N(  N) !N* "N' #N( $N) %N* &N' 'N( (N) )N* *N' +N( ,N) -N* .N' /N( 0N) 5`H@S@x@@H@U@ x@0v@w@x@t@<@0@@ 6`@@؂@@0@@h@P}@@u@@ @l@ s@s@@w@F0 7`4`j@T3@h`@\@ equBE=F0 [$@d@@@0@@@@@@{@@@@@x@h@@@(@@@@@@ @@@@@Ȋ@H@ȇ@@0f \$TG<T@V@K@RV@c@E@SR@@cJT dpTSb@]1Kf$aZ@e@R@ ` c@d0 8 `b@@`g@Q@h@v@}@Д @\y@H@@Q@@~(@_@W@m@vtus@aTQ@ i@|@P~ @4@e@@yk@U@<@j@d@`@:0 9  @@@ܚ@`{@0@`h@P@@t@0up@@h@@@@T@v@@x@ @c@e@v@@p@@u@0@Ѕ@Б@@Pp@H@ȏ@Ѝ@y@@@@@@@x@@Ȅ@0 :  Hx(phHx`}0y0|iPspxq` ܗĖ t0tozn~trq0 P; "@@"   $1?1 83I 0 $=(6C% &B 'B0 <        @T@H@  l $@>@8@@8@*@ 0 @% &B '0 =         T? * =@   * I@@ 0 .@% &B 'x@0 >              * Y B@,F 0B% &B'0 ]@5@  ~ 4@    ~  1@  H (@$@@           ! " # $ % & ' ( ) * + , - . / 0 P@~ &@  ~ ? 2@@@    B @3@&@?@ ?@????@?@?@ @0 A       ?"@$@  ~ @J0 B pxp `8؋0} y{gPspvq}@vh(l̖88tto@ n}trq0 A         ~  f@@@?? l ??@(@0 C @rY}@l`e@v nv4@@F@>Tt<RzS(H@@u@@0x@@@ @0z@`s@y@(@xȓ7@KuT0 D                    H  *D   D"#T$0 E0  ~      ~   l ЋЋȋ{{ 0Ћ؋% &B'X}0 F              ~    * *  * % &B'OYS0 G               @ T  * % &B'0 H              ~    T  * % &B'0 I @rh}@l`ei@v nv؃@F@<@S>S@SΩ@@u@@x@0@@"@w@Ē@ypuVȃMu 0 J (`xr8@ nq@@J@p@dX@@4@@`vx@u@(@;@`k@@U@A@ @e@@i@Oq@P@ca@`s gw@b@\ j0 K p@@@,@@d@@L@@@@@@̞@̫@@@@@@@&@@@p@x@|@0w@u@@e@@@D@ @p@8@p@g@w@j@@@Pu@ h@r@@0 L 2N^i@Y U@`a8@J@@sm@ m@:@(@@(@5A>@*&@@(@("@@@5@@?,@(@@@;@5;@@4@0 M @p@@@,@@d@@L@@@@@@̞@̫@@@@@@@&@@@p@x@|@0w@u@@e@@@D@ @p@8@p@g@w@j@@@Pu@ h@r@0Dd,ltr 222pD2n222222 !"#$%&'()*- N  !P! "PO`"؅@@p@@@H@p@@ȅ@X@8@@@@}@ #PP`#@D@I&2@7@RV@@@T@3@0@`ln $PQ`$*"X@ p@&@5?@6@11@ %PR`%u@30|9cJC@n&*U1"(@ &PS`&a_[o@@]\@[|@ `c@bo@W@\\ 'PT`'"&3 "d@E@&B@ (PU`(@@@?@@@"@"@@ @@@ )PX ) ) )~ )" ) ) ) )  )  )  )  )  ) ) ) *Y`*@@؂@@0@@h@P}@@u@@ @l@ s@s@@w@ -JZ&&rrrrrrrr>@dA ///b    !$%(),-0 Blad13b(b(3ggD ZO 0 M  dMbP?_*+%&#&L &1#&"Calibri"&10&K000000 General&ffffff?'ffffff?(?)?M\\SESOLSIS02\Followme ߀ 4dXXA4SCDM $,SU0EFollowme ߀ 4dXXA44 I dd****d  ܑdd 4 ddL `fo222222< $WMDT•"ArialP} OVDTISDTZdTDDT0.0.0.0PPDTIRDTInget NamnWPDTTRDTCSDTBLDT@222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222" dXX333333?333333?&<3U} H} 5J} $ _} $ J} $ } 0$ G} 1$ H0dcc@cNcccccc c c c c cccccccccccccccccc F40FFFFFFFFFFFFFF I. H HH H HHH  H  HHH  H HHH H HHH H HHH H! HHH H" HHH !H# "HHH$ %H$ &HHH( )H% *HHH, -H& .HHH0 K L/ L0 L1 L2 L/ L0 L1  L2  L/  L0  L1  L2 L/ L0 L1 L2 L/ L0 L1 L2 L/ N0 N1 N2 N/ N0 N1 N2 N/ N0  N1 !N2 "N/ #N0 $N1 %N2 &N/ 'N0 (N1 )N2 *N/ +N0 ,N1 -N2 .N/ /N0 0N1j1b 5``@@x@@@}@ x@ g@@d@@@T@ @@j1b 6`D@h@@N@@@P}@&@H@ܑ@ @p@@`@@w@ 7`pn@zut`| |qP|@[R= [$@v@@@̢@@@@@T@T@@&@"@$@h@@@@@@D@@ @L@@@@`@@8@@0 \ mc[T6[dV[@GR@ |rn d`s`lb0womfURP@@e@w{s@d0 8 pw@l@|h@ Дܐ@{0th@b@S@~JЁ|ttpT@kT@n@e@;P~t@km@y^@Y@gjm@p@Y@:0 9  z@@@@|@H@`h@@Ȑ@ 0u@@L@@h@d@@v@6@ܐ@x@c@@ @@@v@ؑ@0@@t@@Pp@<@@L@y@@@@@V@P@@Ȅ@0j 1b :  L(x pҨ8xHl`ؗxXihqhdfDo 0n0(q0 P;  (@@,E@?1... E333M600$@POA6CC0 <         `@H@0  $@$@$@>@>@>@>@8@8@8@؍@؍@@*@@@@0 =        TT  $ =@      * @@  l .@.@.@.@h@x@0 >                     ||FBBB0 ?7@5@4@4@4@ H 1@1@1@$@(@(@(@$@$@$@ @@@           ! " # $ % & ' ( ) * + , - . / 0 P@~ 7@ *3@3@2@2@"@@    * @@>@&@??  @@  @ @@@@@?@@?@?"@@@@ @0j1b A       3@2@"@   @@                    ! " # $ % & ' ( ) * + , - . / 0 B HpxآlnL8dv9l g@q̞@@h4*¥@8oj0n@8q0j1b A              ~     Z @@@?? l @@@(0 C H(}H@f@u@v@@h@@@@@@Ђ`SPz(@@@u@.@4@.@@p@P@@@ c@(@ (0 D                          *D   DD"#T$0 E00       ЋЋЋ ЋЋЋ ȋȋȋȋ{{ЋЋЋ؋؋؋XXX}}}0 F                         dddYSS0 G              @@@        0 l 0 H                         0j1b I <}sbv@c@x@`@@@@@@0d@Sxm@v@@u@@:@t@@pw@v@$@ {V<8Pؑ0j1b JHЅpr@R@hs@Їxp@  || D#`D4@@dx0xP(H@@n@`k@0p@e@a@ @Hh@9@@~@q@u@P@ pv~ gg@f@t j0 K @@@@@@@@@@@R̫@̫@̫@@@@@@@@@|@|@|@|@e@e@e@e@ @ @ @ @g@g@g@g@@@@@@@@@0 L  if^g@7S@U@NS@K@@& @0p@:@9@*@ @(@;>@,@;@0@(@=@=@D@@@*@ @@?@1@@@<I@8@4@0 M @p@@@,@@d@@L@@@@@@̞@̫@@@@@@@&@@@p@x@|@0w@u@@e@@@D@ @p@8@p@g@w@j@@@Pu@ h@r@0B0XBt222x,~2HY22"d#d$d%d&d'd(d)d*d+d,d-d.d/d "N*" #P*# $P^`$@@p@X@@\@p@@@H@8@`@@@}@$ %PP`%$IE?HRh@Z@Y@3@\@@} n% &PQ`&8&`u@n@n@&,1@@6@1@& 'PR`'Pt@9p`m@jJ mp8*Y,@(@' (PS`(@wm[@U@uk@[1@{r@b@Q t`l\( )PT`);4&D61"@h@<@,3@1&) *PU`*(@@@@ @@@7@1@2@"@6@2@$@@* +PX + ++" + + + +  +  +  +  +  + + ++ ,Y`,D@h@@N@@@P}@&@H@ܑ@ @p@@`@@w@, - -(-.HJ.GGGGGGGGGGGGGGGGGGGGGHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHc/H /J_//GGGGGGGGGGGGGGGGGGGGGHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHHc <<J + G0 (     Nzh XPPQQ?# %`]4@ f֢IgE)j 5<6Belin Jonas, Dfind: ndrat s stmmer med Q3 rapport <  5  Nvh XPPQQ?# %`]4@ NG[RM 4<5Belin Jonas, Dfind: ndrat s stmmer med Q3 rapport<  4  Nsh XPPQQ?#%`K]4@ %G.DvIO 4<5Belin Jonas, Dfind: ndrat s stmmer med Q3 rapport<  4  N{h XPPQQ?#%`%i]4@ GZD^h 4<5Belin Jonas, Dfind: ndrat s stmmer med Q3 rapport<  4 Belin Jonas, Dfind Belin Jonas, DfindBelin Jonas, DfindBelin Jonas, Dfind>@dinjnA &&-b    !$%(),-0 Blad12b(b(3ggD ZO !  dMbP?_*+%&#&L &1#&"Calibri"&10&K000000 General&ffffff?'ffffff?(?)?M\\secirrato1\Follow Print-0B03  4dXX10DR*\.DqM xVIv0 Yi_dۮ` XS׻$k[>~AX%Ʋ6E,^nk)M YUw%7γ=kT 4ʀ1j05'џAYvEOJm]Éc5UM6W=9R$y ?8O.̀N˾N6WJ{xTl+ Ƙh&ȝDn"h*6FGgFe6(etU l0d`ބF|4\)S kk}w ¢۸:䭬WF۞]/st4qK9+'](V~ǭܶl#D>z 57:,7;I$em9HDL^WRIMϒz :d ݫbkH1h =>_!^>3WB|Ӹl; s7/I* y͵wr `h#kQK]=8C] UrίND+Y+'<֞jl hv\ݪrnNI:2!rR=224J<0NH_ oR架FJ2i(cuZ!#9<6}&/3QDwR8O CBg<zb33sf`Otd(r4bi)B%[̌su^|sUx2tnYVvW?,zp9XgR"NNϱ]_ʋ>>gSA[ş -թx}=0Fg5!L ;x`c{W@hP1_2]S@򜍟)lKx-q-73κFw(Jͧi"Q hGgu~60ކG\\dt4?п5: M_:ZZ*2d@R@R(@ mH@@;@@Q@(@Qs@R@@R@@RF@R,@R@R @ SnHTF@TL@Tn@Tԗ@T@VԒ@V,@Vx@V|@V@V@ ]oHX@@X`@X@X@X@@@@@E@@@@@ ]XXXXX pQ`b@Q[@Q@`@RRRRRR PqH Qc@Q@Q@Q@QZ@R@Rb@R@R@R4@R@ PrH Q@Q@Q@QΧ@Q\@RТ@R@R2@Rh@R@RR@ PsH Qh@Q@Q@QX@Qx@R@R@R@RH@R`@R@ StH T@T@T@T̫@T@V@V|@Ve@V @Vg@V@ ]uH X5@Xa@X@X@X@s{@s@s$@s@s@s@ ]vHX@Xf@X@X@@X@X@X@v@X@X?@X~@X@@ PwHQL@Q@P@Q@Q@@Q@R@R @R@Rn@R@R@ S    V?Vd@V@V@ ]xHXL@X@P@X@X@@X@X@X @X@Xo@XA@X@ yH@ @@ز@Q͹@RE@Rڻ@R@R@R@R@@ PzH@h@@@Q @R8@R@R@RP@Rx@R @ P{Hu@`@~@V@Q@b@R`@Rq@R`l@Ro@RF@RB@ S|H@@d@@T2@V:@Vb@V@V@V@VT@ ]}H@@@@X@X@X@X5@X׻@X@X@ yHr@ @Ȣ@@Q@R0@R@R<@Rؑ@R`@R@ P~H'@@.@­@Qr@R@R@R@Rҧ@R@R@ S{H@@Z@ʣ@Tt@V@VD@V<@V@V@V @ ]H@j@_@@X@X@Xh@X@XI@X@X@ ]H@f@@@@X@X@X@v@X@X?@X~@X@@ HH  GGGGGGH H  GGGGGGH Bh X"ZZZZ"@ZZZZZZZ|ZZZZZZZZZZZ @ J H  GGGGGGH D>@dGB Blad15b(b(?ϿggD ZO "'PQ  dMbP?_*+%&#&L &1#&"Calibri"&10&K000000 General&ffffff?'ffffff?(?)?M\\secirrato1\Follow Print-0B03  4dXX10DR*\.DqM xVIv0 Yi_dۮ` XS׻$k[>~AX%Ʋ6E,^nk)M YUw%7γ=kT 4ʀ1j05'џAYvEOJm]Éc5UM6W=9R$y ?8O.̀N˾N6WJ{xTl+ Ƙh&ȝDn"h*6FGgFe6(etU l0d`ބF|4\)S kk}w ¢۸:䭬WF۞]/st4qK9+'](V~ǭܶl#D>z 57:,7;I$em9HDL^WRIMϒz :d ݫbkH1h =>_!^>3WB|Ӹl; s7/I* y͵wr `h#kQK]=8C] UrίND+Y+'<֞jl hv\ݪrnNI:2!rR=224J<0NH_ oR架FJ2i(cuZ!#9<6}&/3QDwR8O CBg<zb33sf`Otd(r4bi)B%[̌su^|sUx2tnYVvW?,zp9XgR"NNϱ]_ʋ>>gSA[ş -թx}=0Fg5!L ;x`c{W@hP1_2]S@򜍟)lKx-q-73κFw(Jͧi"Q hGgu~60ކG\\dt4?п5: M_:ZZ*2d@R@RH@Rr@R@R΢@R@R@R(@RH@Rn@R@0 Pm Q@Q@Q@Q@Q@QI@Q@@Q@;@Q`@Qt@Q@@Q@Q@@Q@@Q@y@Q@(@Q4@Q@<@Q@<@Qs@Q@n@nw@n@@n@@n@@R@R@@RH@R8@R@RF@R4@R@R@R,@R@R@R@R@R@Rt@R@R @R@R@R@0 Sn TЙ@T @T@TF@T@T@T@TL@TN@T&@T@Tn@T@TȨ@TP@Tԗ@T@T@T@T@T̒@В@@Ԓ@ȗ@@VX@V,@V@V@V@Vx@V@Vd@V@V|@V@VP@V@V@V`@V@VȊ@V@V@Vȉ@V`@0 ]o XK@Xm@X@X@@XZ@X`@X@X`@X@X@X@X@XG@X@X`@X@Xw@X_@X@`@X@X@@@@@@@O@x@@@@@@@@@@@q@E@@@@@@@@n@@@@@@@@0f]XXXXXXXXXXXXXXXXXXXXX0 p`gЃ@g@g@d@g`b@g(@g0@gU@g[@g@g@gP@g@`@g~@g~@g|@FXXXXXX0 Pq  QG@Q@Q@Qc@Q}@Q@Qt@Q@Q@Q@Qc@Q@Q1@Q@Q@Q@Q@Q@Q @QZ@QR@n@n@n@n~@nԫ@R@Rb@Rx@R @R@R@R@R@Rv@R@R@R @RҦ@R4@R@R@R@R@R@Rv@R@0 Pr  Qޯ@Qu@Q@Q@Qɱ@Q@Q@Q@Q@Q@Q@Q@Q@Q@QѰ@QΧ@Q̦@Q4@QR@Q\@Q^@nz@n@nТ@nr@nĥ@R*@R@R̦@R:@R@R2@R@R@R8@Rh@R@R@R6@R@R@R@R@RR@RX@R@R@0 Ps  Q@Qě@QT@Qh@Q@Q@Q@Q@QД@Qd@Ql@Q@Q@Q$@Qh@QX@Q@Qh@Q@Qx@Qș@nܚ@nh@n@nl@n@RH@R@R̖@Rp@R@R@R@R`@R(@RH@R@R@R@R`@R@R@R@R@RH@R(@R@0 P HHH H H H H H H H H H H H H H H H H H H H H H H~ n@ H H H H H !H "H #H $H %H &RRRRR*~ +R@ ,RRRRR0 St  T@Tp@T@T@T,@T@Td@T@TL@T@T@T@T@T@T̞@T̫@T@T@T@T@T@@&@@@t@Vx@V|@V0w@Vu@V@Ve@V@V@VD@V @Vp@V8@Vp@Vg@Vw@Vj@V@V@VPu@V h@Vr@0 Wu Z@Z@Z@Z5@Z@Z@Z@Za@ZX@Zn@Z@Z@Z@Z@Z@Z@Z@Z@ZZ@Z@ZU@}@G@{@@@rM@r@rȾ@r&@rs@r$@r^@r@r@r@r@r@r۹@r@r(@r@r@r@r{@r@rG@0 ]v Xr@X@X @X@X @X @X@@Xf@X@X 2@X`@X@X @X@@X@X@@X@Xe@X@X@X@d@d`5@d@d@@d`@X@X@v@X@X@{@X@X@X@X@XT@X?@X@X@X@x@X~@X@X@r@X@X@@XL@X@/@XC@0 Pw Q@@Q@Q@QL@Q@Q@@Q@Q@P@Q@Q@Qr@Q@Q$@Qa@Q@@Q@@Q@@Q@Q)@Q@Q@no@n@n@n@n@Rx@R @R5@R9@R@R@RV@RL@R5@Rn@R@R@R@R@R@R<@R@R@R@R@R@0 S f f f f f f f  f  f  f  f~  f f f f f f f f T T  f f f"@V"@ f V f  f !f "V#V?V?V?% &V 'V<(VO@Vd@Vd@V@Z@VX@V@V@VT@VR@V@Q@0 Wx Z@@Z@Z@ZL@Z@Z@@Z@Z@P@Z@Z@Zr@Z@Z$@Za@Z@@Z@@Z@@Z@Z)@Z@Z@ao@a@a@a@a@Z|@Z @Z5@Z9@Z@Z@ZV@ZL@Z6@Zo@Z@Z@Z@ZA@Z@Zq@Z@Z@Z6@Z@Z@0 y<Qt@Q@Qx@Q@Q=@Qp@Q9@Q @Q @  Q}@| Qm@@̧@@@ز@Q@Q @Q@Q͹@Qڹ@n@nD@nE@nѿ@n@R@Rڻ@RȺ@R@R@R@R@Rf@R|@R@R@R@R@R@R@RD@R@R@@Rֱ@R@R|@0 Pz Q؁@Q(@Qx@Q@Q@Q@@QH@Qh@Q@Q@Qh@@@@@@Q@Q@Q@Q @Q@n@n@@n8@n@nX@R@R@R`@R@R@R@R@R @RP@RP@R؉@R@R(@Rx@R@Rȉ@R@R @R@RІ@R@0 P{ Qo@Qs@Q@t@Qu@Qpw@Q`w@Qh@Q`@Q@Q@Q~@~@h@p@@@V@Q@W@QX@Qb@Q@b@Qi@nk@nq@n`@nd@nq@Rpq@Rq@Rs@R t@Rm@R`l@Rn@R@o@R`o@Ro@RG@RF@R@b@RF@Rd@RL@RM@RB@RD@RD@RD@0 S| T@T@Tr@T@T,@TT@Tr@T@T@T@T@d@@@@@T@T @T@T2@T@d@@:@@@V@Vb@V@V@V@V@V@V@V@V@V@V̨@V@V@Vڦ@V@V^@VT@V@V@V@0 W} Z@Z@Z@Z@Z@Z@Z@@@Q@l@@-@$@^@@Z`@ZV@Zo@Z@Z @aA@a@a@a@a@Z~@Z@Z(@ZJ@Z@Z5@ZL@Z@Z@Z׻@ZH@ZT@Zӻ@Z@Z@Z@Z@Z@Zv@ZH@Z @0 Py<Q@Q@Q,@Qr@QB@Q@Q@ @`@  @   @Ȣ@@Q$@Q@Q@Q@Q@Q@Q@Q؎@n@n@n0@n@nD@R@R@R@Rp@RG@R<@R @R̜@R@Rؑ@R@R@R@R`@R@R@R(@R@R@R֪@R@0 P~ Q^@Q@Q@Q'@Q@QB@Qص@@@۲@@.@@Q@Q@Q­@Q@Qz@Q@Qr@Q@n@nƦ@n@n@n@RB@R@R@RL@R@R@R@R@R,@Rҧ@Rƣ@R@R@R@Rd@R@R@R@Rv@R֡@RP@0 P{ Q@Q@Q@Q@Q@Q@Q@@@@8@@Z@2@Q`@Q@Qʣ@Q@Q@QD@Qt@Q8@nl@n֢@n@n(@n@Rh@RD@R0@Rĝ@R@R<@R@R@R@R@R@@R@R@R@R@R@R@R @R @R̖@RЛ@0 P Q Q Q Q Q Q Q            T T f f f f f f f f f f~ n6@ f f f f  f !f "f #f $f %f&RRRRR*~ +RX@,RRRRR0 W Z@Z@Z@Z@Z@Z@Z@j@h@\@@_@@ZB@ZS@Z@Z@Zͻ@Z@Z@Z8@aF@a@a@a@a@Z@Zh@Z@Z@Z޴@Z@Z@Zc@Z`@ZI@Z8@Z@Z@Z@ZJ@ZH@Z_@Z@ZO@Z @Zչ@0 ] Xr@X@X @X@X @X @X@@f@@ 2@`@@ @X@@X@X@@X@Xe@X@X@X@d@d`5@d@d@@d`@X@X@v@X@X@{@X@X@X@X@XT@X?@X@X@X@x@X~@X@X@r@X@X@@XL@X@/@XC@0H J1HB(Xv|2222j222"2222N2W2222W22<22 2J!2J H J  1H!H !!!1H6  @l(    Tj XPPQQ?2 8p]4@ io3|M&MO4= 8<9Assets associated with the divestiture of SIA Latgran. < 8c;-u  T@j XPPQQ?28%]4@ {=KE(߹ =<>Liabilities associated with the divestiture of SIA Latgran. < =c; + Andrei Kresd+ Andrei Kresd>@Zrere """b    !$%(),-0 Blad16b(b(?ϿggD ZO )js  dMbP?_*+%&#&L &1#&"Calibri"&10&K000000 General&ffffff?'ffffff?(?)?M\\secirrato1\Follow Print-0B03  4dXX10DR*\.DqM xVIv0 Yi_dۮ` XS׻$k[>~AX%Ʋ6E,^nk)M YUw%7γ=kT 4ʀ1j05'џAYvEOJm]Éc5UM6W=9R$y ?8O.̀N˾N6WJ{xTl+ Ƙh&ȝDn"h*6FGgFe6(etU l0d`ބF|4\)S kk}w ¢۸:䭬WF۞]/st4qK9+'](V~ǭܶl#D>z 57:,7;I$em9HDL^WRIMϒz :d ݫbkH1h =>_!^>3WB|Ӹl; s7/I* y͵wr `h#kQK]=8C] UrίND+Y+'<֞jl hv\ݪrnNI:2!rR=224J<0NH_ oR架FJ2i(cuZ!#9<6}&/3QDwR8O CBg<zb33sf`Otd(r4bi)B%[̌su^|sUx2tnYVvW?,zp9XgR"NNϱ]_ʋ>>gSA[ş -թx}=0Fg5!L ;x`c{W@hP1_2]S@򜍟)lKx-q-73κFw(Jͧi"Q hGgu~60ކG\\dt4?п5: M_:ZZ*2d@d Blad20b(b(3ggD ZO  x  dMbP?_*+%&#&L &1#&"Calibri"&10&K000000 General&ffffff?'ffffff?(?)?M\\SEGAVSPRS02\Followme߀ 4dXXA4SCDM$,SS0EFollowme߀ 4dXXA44I #dd****d  ܑdd 4 ddL `f`f/222222< $" +XX333333?333333?&<3U} $ H} mBJ} $_} $J} J} $J} } J} $J}  J} !"$J} #$J} %&$J} '(J} )*$J} +,J} -.$J} /0J} 1$ H11@1@1N1s1~1Q1Q1Q1Q 1Q 1Q 1Q 1Q 1Q1T1Q1Q1t1T1[1 FdFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFF0 I. H HH H HHH  H  HHH  H HHH H HHH H HHH H! HHH H" HHH !H# "HHH$ %H$ &HHH( )I% *III, -I& .III0 K L/ L0 L1 L2 L/ L0 1  L2  L/  L0  L1  L2 L/ L0 L1 L2 L/ L0 L1 L2 L/ L0 L1 L2 L/ N0 N1 N2 N/ N0  N1 !N2 "N/ #N0 $N1 %N2 &N/ 'N0 (N1 )N2 *N/ +N0 ,N1 -N2 .N/ /N0 0N1  L@L@L@@P@@P@@P@@P@s@s@s@s@s@@s@@s@@s@@s@s@s@s@s@s@s@s@s @s @ @ @@@@@o@o@o@o@A@A@A@A@@@@@^@^@^@^@0  QQ Q Q Q Q Q  Q  Q  Q  Q  QQQQQ Q     n00 P \`\\o\֣@\@\ȅ@\@Q{Qv@QhQ`Q@QM@QX@Q@Qt@Qh@Q`@Q`t@QX@Qx@Qr@QsQk@Qȶ@nh@RR@RX@R`@R@@R@R@Rx@Rx@R@R(@R@R@R@R\@RȌ@R@R@R@R@Rw@0 P Q Q Q Q Q Q Q  Q  Q  Q  Q Q Q Q Q Q Q Q Q Q$`l@  r0 P Q Q Q Q Q Q Q  Q  Q  Q  Q Q Q Q Q Q Q Q Q Q   r0 P Q Q Q Q Q Q Q  Q  Q  Q  Q Q֪@Q֪@Q@ Q Q Q Q Q Q Q Q   r0 Pr \(@\@\@\@\ @\@\@Q7@Q1@Q2@Q"@Q6@Q2@Q$@Q@Q@Q@Q@ Q Q@Q@Q@Q@Q@Q@@$@@@@$@$@@@&@ @@@&@@@@@@@0 PD Q Q Q Q Q Q Q Q Q Q Q Q Q Q Q Q H H H H H* D r DD0 P Q Q Q Q Q Q Q Q Q Q Q Q Q Q Q Q Q Q Q H$ "@. 0 P Q0Q0 Q0 \(\(\&\QBQ2Q3 Q$ Q.QQQQ? Q Q Q Q Q Q Q Q Q Q Q Q Q Q Q !Q$ "0 PE Q Q Q QQQ Q Q Q Q Q QЋHЋHЋ H HЋHЋHЋ H0 HȋHȋQȋHȋHȋȋ ~ ЋЋЋ؋؋؋XXX}}}0 SF Q Q Q Q Q Q Q  Q  Q  Q  Q  QQ Q Q Q T T T T T T ~ "@   rdddYSS0 ] |@@|@|@|L@|@|@@|@Z@P@Z@Z@Zr@Z@Z$@Za@Z@@Z@@X@@X@X)@X@X@Xo@X@X@X@d@X|@X @X5@X9@X@X@XV@XL@X6@Xo@X@X@X@XA@X@Xq@X@X@X6@X@X@0 ]&^^^^^^^XXXXXXXXX XXXXXX XX XnRRR R  RR! "R #R $RR% &R 'R (RRR* +R,R -R .R /R0R  ^@@^@^@^L@^@^@@^@X@P@X@X@Xr@X@X$@Xa@X@@X@@X@@X@X)@X@X@go@g@g@g@@gx@g @g5@g9@g@g@gV@gL@g5@gn@g@g@g@g@g@g<@g@g@g@g@g@0 S Q Q Q Q Q Q Q  Q  Q  Q  Q  Q Q Q Q Q Q Q Q Q Q Q Q Q Q"@"@  r???VO@Vd@Vd@V@Z@VX@V@V@VT@VR@V@Q@0 W |@@|@|@|L@|@|@@|@Z@P@Z@Z@Zr@Z@Z$@Za@Z@@Z@@Z@@Z@Z)@Z@Z@Zo@Z@Z@Z@a@Z|@Z @Z5@Z9@Z@Z@ZV@ZL@Z6@Zo@Z@Z@Z@ZA@Z@Zq@Z@Z@Z6@Z@Z@0 $J. vt2n2D2P22>@d|zb    !$%(),-0 Blad21b(b(3ggD ZO !uýU  dMbP?_*+%&#&L &1#&"Calibri"&10&K000000 General&ffffff?'ffffff?(?)?M\\secirrato1\Follow Print-0B03  4dXX10DR*\. xV˖0 g1eJbXƏt8;4شt%]]v~jQgRv6=lf3`QP/v̧dv@hթx}=0Fg5!L ;x`c{W@hP1_2]S@򜍟)lKx-q-73κFw(Jͧi"Q hGgu~60ކG\\dt4?п5: M_:ZZ*2d@D@P@ B?f@N@?@g@s@ c@[@_@  @ ?d@Q?$@X@@g@p@?   H@`h@t@p@s@@@@P@@@!@|@ @ s@П@(\ @~ s@(\@@@؆@H@  q= ףp@  @@ 6z@z@z@z@z@z@s@@ ORRRR  R R HH$@H(@H&@H"@H&@R @R @R"@R&@R$@R&@ HR @RҨ@R@Rؗ@R@Rh@R@R@R@R@R@ HR@R@R@R@Rt@R@R@R+@R@R@Rb@ HH JJJJH HHJJJJJH HD l"$ZZLZ^ZZZZZ|fn.Zl:ZZZ6 G H J JJJJJ HJ>@dJJBlad7b(b(?ϿggD ZO !  dMbP?_*+%&#&L &1#&"Calibri"&10&K000000 General&ffffff?'ffffff?(?)?M\\SEGAVSPRS02\Followme߀ 4dXXA4SCDM$,SS0EFollowme߀ 4dXXA44I #dd****d  ܑdd 4 ddL `f`f/222222< $" [XX333333?333333?&<3U} H} m1J}  J} $ J} $ } &$ J} '4 J} 5$ H!555@5N55Q5Q5Q5Q5Q 5 5Q 5Q 5Q 55R5R555R5R5R55R5R5R55@5@5@555 FlFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFFF4 I. H HH H HHH  H  HHH  H HHH H HHH H HHH I! III I" III !I# "III$ %I$ &III( )H% *HHH, -H& .HHH0 1H 2HHH4 K L/ L0 L1 L2 L/ L0 L1  L2  L/  L0  L1  L2 L/ L0 L1 L2 L/ L0 L1 L2 L/ L0 L1 L2 L/ N0 N1 N2 N/ N0  N1 !N2 "N/ #N0 $N1 %N2 &N/ 'N0 (N1 )N2 *N/ +N0 ,N1 -N2 .N/ /N0 0N1 1N2 2N/ 3N0 4N1 IlOOOOOOOIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIIII4 J8H$@H&@H*@H(@H&@H$@H&@H @H"@H @H*@H3@H4@H5@H6@H.@H.@H,@H.@H&@H&@H(@H(@Q(@H(@n*@R0@R(@R(@R&@R2@R1@R1@R0@R0@R1@R2@R1@R3@R2@R4@R2@R3@R0@R0@R0@R0@R*@R*@R*@R,@4 JxH&@H&@H*@H(@H(@H$@H&@H"@H"@H @H*@H3@H4@H5@H6@H0@H.@H,@H.@HHHH<HnRRRRRRRRRRRRRRRRRRRRRRRRR4 J8H@H@H@H@H@H@H@H?H@H?H@H*@H,@H.@H0@H @H @H@H @H@H@H@H@Q@H@n@R$@R@R@R@R&@R$@R$@R"@R$@R"@R&@R&@R(@R(@R,@R&@R*@R"@R"@R"@R$@R@R@R@R@4 JxH@H@H@H@H@H@H@H@H@H?H@H*@H,@H.@H0@H @H @H@H @HHHH<HnRRRRRRRRRRRRRRRRRRRRRRRRR4 J6HV@H@S@HD@HL@HB@HE@H1@HX@ $ HHHHHHHHHHHHHHH<HnRRRRRRRRRRRRRRRRRRRRRRRRR4 I( OOOOOOOOOOOOOOOOO O O O O O O  O n R R R R R !R "R #R $R %R &R- 'y (y )y *y +y ,y -y .y /y 0y 1y 2y 3y 4y J8 H@H @H @H @H@H@H?H@H@H"@H0@H2@H0@H,@H$@H @H@H@H@H@H@H@H@Q@H@n @R@R@R@R"@R*@R(@R&@R&@R&@R(@R(@R,@R.@R.@R.@R(@R&@R&@R"@R @R@R@R@R@R@4 Jx H@H@H@H@H@H@H?H@H@H"@H0@H2@H1@H.@H&@H"@H@H@H@ HHHH< HnRRRRRRRRRRRRRRRRRRRRRRRRR4 J8 H@H@H@H@H@H@H?H@H@H"@H0@H2@H1@H,@H$@H @H@H@H@H@H@HB@HB@QD@HF@n"@R@R@R @R"@R*@R(@R&@R&@R&@R(@R*@R.@R.@R0@R3@R.@R,@R*@R&@R$@R @R@R&@R&@R(@4 I( OOOOOOOOOOOOOOOOO O O O O I O  O n R R R R R !R "R #R $R %R &R- 'y (y )y *y +y ,y -y .y /y 0y 1y 2y 3y 4y P8Q@5@Q Q@Q @Q@Q@@Q@}@Qt@\ @Q@Q`*@Q@Q@@Q`@Qi@Qv@Qr@Q@Q@QE@Q@Q@Q@@Q@RZ@Q=@n@R@R!@R@R@R@@R@R@RF@R,@R@R@R@RO@R@@R@R[@R1@Ri@R@R@R@R@R@R@R@@4 P8QM@Q@Q>@Q@Qu@QP@Q@\Ȭ@Q@Q@Q7@Q@Q@Q@Qͱ@Q@Q@Q@Q\@Q@QХ@Q&@Q@Rޠ@Q@n(@R@R@R@R@R@R@R@R:@Rl@R@RN@RH@R֤@R@R@R@R@Rܡ@R@R:@R@Rx@R@R@R@4 8R@@R@R@RL@R@R@@R@R@P@R@R@Rr@R@R$@Ra@R@@R@@R@@R@R)@R@R@Ro@R@R@n@n@Rx@R @R5@R9@R@R@RV@RL@R5@Rn@R@R@R@R@R@R<@R@R@R@R@R@R@@R@Rk@R@4 8Rݵ@Rն@R@R@R@R@R:@R'@R@R@R}@R@R@R@R @R@R6@R@Rr@R@R@R6@R?@Rd@n@n@R/@R:@R@R@R@Ri@Rv@R~@RE@RX@RDZ@RT@R/@Rs@R@R@R@RԻ@R@RV@RI@Rb@R@R@R[@4 J<4@H5@H3@H2@H?H8@H7@_6@?  (\? 4@0@1@:P=??4@H8@HQ?~ H;@HQ?H@@HB@H?@Q?H(\?l@W@P@@P@N@N@E@E@B@B@?@>@B@E@C@D@G@O@+,= ףp=?6-P@@R@S@S@@U@U@V@U@4 T^@???@e@f@@j@f@a@@`@Q@N@Q@?6n@?@`@@e@f@@n@@ffffff@~g@f@0x@`u@s@Pq@o@`c@ c@a@`@]@[@_@@`@^@^@@`@g@g@,-@*.@q@ r@t@ w@@34ffffff@ ~ ^@?<???d@g@d@a@@`@Q@  ~ Q@?ffffff@?@`@@e@f@F4 I O2OOOOOOOOOOOOOOOOOOOOIO<OnRRRRRRRRRRRyyyyyyyyyyyyyy4 Zd@g@d@@w@b@_@`h@t@P@p@t@0@\@Gz@Hp@@t@f@s@@i@ f@S@@@@"@ s@q= ףp@P@v@f@n@@(@v@@h@@؄@z@ m@!@X@z@m@P@|@s@?@t@@q@g@Z@4 @g@d@@(\@<`g@_@ s@u@P@p@П@0@\@Gz@n@@t@f@              ! " # $%@8@`{@'()@@z@+,~ -@@.q= ףp@*/s@?@t@@q@g@@t@4    ~  @   ~  @          ~ z@       ~ z@   ~ z@    ~ !z@ " # $~ %z@ & ' (~ )s@ * + ,~ -@ . / 0~ 1@ 2 3 4 I4OOOOOOOOOOOOOOOOOOOOOIO$OnRRRRRRRRRyy( )y*y +y ,y -y .R /y 0y 1y 2y 3y 4y J8H&@H&@H$@H$@H$@H"@H"@H(@H*@H*@H(@H&@H&@H$@H&@H"@H"@H"@H"@H&@H&@H$@H"@H @H@n @R$@R"@R @_"@_"@R"@R"@R$@R&@R&@R&@H&@H(@R$@R(@R&@R&@R @R`@RȔ@R)@Rh@R@R@R,@4 8RL@R(@Rx@R @R@R@Rp@RҨ@n8@nx@n@n@nH@nl@n`@nؗ@nx@nX@ni@n@h@H@q@nܦ@n@nޢ@R@R@R @\Ҥ@\@R@R@R̖@RX@R@R@H@Ho@R@R @R@@Rn@R@R@@R8@Rq@R@R@RX@R@l@4 J8R~@R2@R@R@R(@R?@Rɶ@R@n@n@n@n@n@nų@n@n@n.@n6@n?@nt@n~@n@n@n@n@n@R@R@R@\}@\W@R+@R@R@R@R@R@R@Rv@R@R@R@R@Rb@RT@Re@RO@R@R@R@R@4&HHHHHHHHHHHHHHHH :4 HHHHHHHHH PP!PPPPPP& (4D*l~~JJJJJJJJv0JJJ*V  J"~Pf(    N%u XPPQQ?2s4T]4@ &uEș,g r<sThe new revised pension standard, IAS 19, effective as 1 January 2013. 2012 year's figures have been recalculated.< r  T@'u XPPQQ?6? i]4@ W IBhuv4 <Revised numbers due to changed accounting principles. From 2014 Bomhus Energi AB is reported as a joint operation in accordance with IFRS 11 and where BillerudKorsns recognises its share of Bomhus Energi AB s revenues, expenses, assets and liabilities. < $-Arnius Sophie, Stockholmu"1Krs Andrei, Stockholml>@ds r A '''j   14 !$%(),-0 Blad10b(b(?ϿggD ZO 8!   dMbP?_*+%&#&L &1#&"Calibri"&10&K000000 General&ffffff?'ffffff?(?)?M\\SEGAVSPRS02\Followme߀ 4dXXA4SCDM$,SS0EFollowme߀ 4dXXA44I #dd****d  ܑdd 4 ddL `f`f/222222< $" dXX333333?333333?&<3U} H} 'J}  J} $ J} $H} $ H} $H} $"H} H} $ H} H} $ H} H} $ H8@fQ@@@@    Q @ @@@ @@frQ@@@@   IIIIIOK$@@@@@ N!   J*@z@N@p@@@=@ J@{@a@    PX*Q6@Q@Q@Q @|@L@ J*H2@HuH@XHPq@HEc    7@ !@  Dl@  @ S@ @@        J* @@@(@@ƨ@ J @H@@    PX*h sQaf J*2@u\HPq@HEc  *Z-@Z@Z@Zz@Z0@ @        iiiiii J*(@$@6@2@,@.@ 2@,@5@    ]*(@ @3@.@&@(@    J*;@h@@4@@@ J@@F@    PX*Q |QyQoQt bf J*H2@HuH\HPq@HEc  *Z@Z(@Z@Z@Z@@ *`,<` *o@rJ f"@ *-@@@z@0@@Dz l"$@""<T<<R""<T<<<$"<T<""<T<<<<< !T"@#@$@% &'Q(@)@*@+f,-.@/@0@1 23@4@5@6#7 !! "i" #J*#.@*@9@5@1@1@ $J$4@.@:@ $ $ $ % *%Z,@Z&@Z7@3@,@,@ && '' (J*(H@H@H2@j@HȐ@,@ )J)H@H@@H@ )H )H ) *PX**QyQQ|Q(Q pr +h*+f2@fuf\fPq@fEc ,*,X@X@X7@X@X0@@ -- .i. /J*/@@0@$@ @ @ 0J0(@@0@ 0 0  0  1 *1 @ ? ,@  @ @!@ 22 3i3iiiii 4J*4@@@z@ȥ@@ 5J5H0@H8@H(@ 5H 5 5 6 *6 @ @ @ z@ ȥ@"@74$$<T<""<T<<<$$<T<""<T<>@d   Sheet1b(b(3ggD ZO = !:M  dMbP?_*+%&#&L &1#&"Calibri"&10&K000000 General&ffffff?'ffffff?(?)?M\\SESOLSIS02\Followme ߀ 4dXXA4SCDM $,SU0EFollowme ߀ 4dXXA44 I dd****d  ܑdd 4 ddL `fo222222< $WMDT`"ArialP} OVDTISDTZdTDDT0.0.0.0PPDTIRDTInget NamnWPDTTRDTCSDTBLDT@222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222222" dXX333333?333333?&<3U} $H} m+J} J} } G} } G} $ H=jfQQ@@@    Q Q @@@ @@fQ@@@@  0 I L LL L LLL  L  LLL  L LLL L LLL L LLL L! LLL N' N( N) N* N' N( N)  N*  N'  N(  N)  $* $' $( $) N* N' N( N) N* N' N( N) N* N' N( N) <KK <II PQW@QQ@Qڻ@Q@QD@Qc@Q@Q@Qm@Q_@Q*@Qf@Q@Qn@Q¹@Q @QN@Q1@Q8@Q@Q@%@%@=@%;@̵@@ JZ% @%@%@%Ψ@%@%̧@%@%$@%.@%@%ީ@%H@%@%4@ % % % % % %% % %  %   PXQH@Q@Q@QЉ@Q@Q@Qh@QP@Q@Q؉@Q@Q`@Q@Q@Qx@Q@Q@Q @Q@Q؄@Q@%@%@@%@x@H@ JH@@HQ@HeHB@H5HJHK@H\H`H8HSH`bH$@HJ@H(H?@HM@HI@Ha@H&H>@%@S%0@%R4HCH<  H  X@ @ @ f@ @ @ [@ @ @ p@ s@  -a@`  @ H@ @  @ ^@ h@ x@ @ @& @&ܸ@@&ɶ@@ h@ < '''('( < '''('( P Q`@Qt@Qx@Q@QH@Q@Q@Q@Q0@Q]@Q,@Qt@Q|@QX@QT@Q @Q@QȌ@Q@@Q0@Q@)@)X@)@*@)؃@*ܑ@ JZ %0}@%p@%@@%@%@%@%{@% s@%0}@%i@%@%ȑ@%@%@ % H H H H H H % %  %  H PXQ{Q\Q@fQq@Q@ZQpQ^QvQ@_Q[Q@\Q,@QYQbQ@RQrQAQ@VQ@YQ@Q@@%T%W@Q%2H@W JH@@HR@HeHB@H5HJHK@H\H`H9HSHdH$@HJ@H(H?@HM@HI@Ha@H&H>@%S%.@@R%4CH<  Z @Z@Z@Z`@ZL@Z@Z8@Z@Z`@Zg@Z0@Z@Z(@Z@Z@Z@Zt@Z@ZX@Z@ZЁ@&@&@&@؃@&@@ <                  i<iiiiiiiiii  iiiiiiiii'''('( Jxx$@Ji@YB-@(@0@"@&@&@*@@,@,@8@5@;@4@3@0@1@*@$@+0@+.@+,@+*@+&@+4@ h,`|֍/@,ڃ5@,} Q5@H,3@,2@,2@,0@,&@,0@, @,3@,<@,,@,9@ , , , , , , , - - - - - - .""ot@. -8!@.,[ź)@0.0@.,@. @.&@.@.&@.@  .xc)@ .X\ 1@.2@.LEǭ<3@T.6@.*@.1@.,@..@.&@.$@}(@}(@}$@/&@}"@/0@ <00000000000000000 <'''('( J%x@%P@%@%@%`@%@%@%@%@%8@%,@%@%T@%@H@H|@H@H@H@@Hh@HP@%@%X@@%@x@Hܑ@ JZ%ȁ@%p@%@@%@%@%P@%{@%pw@%0@%i@%@%ȑ@% @%@ H H H H H H H % % %  H PXQ@WQ\Q@fQUQ@ZQ@aQ^Q]QQQ[Q@\QP@QYQbQ@RQ[QAQ@VQ@YQPQ@@%F%PF%@MHT JH@@HR@HeHB@H5HJHK@H\H`H9HSHdH$@HJ@H(H?@HM@HI@Ha@H&U>@1S1.@2@R142C3<  Z,@Z4@ZP@Z@@Z@Z@Z8@Z@Z@Zx@Z0@Z@Z"@Zh@Z@@Z<@Z@Z@ZX@Z@ H@ 0@ @ @@ @ x@ ,@ 4v4w4D4@[4u444p4w40y44 e44u4T4q4@r4i4prx445_4@h5@s4 1u111Pw@ 11]11n1K  1l 11J1111 f1116@R@41C192812D@3*  @@@`@L@@8@@`@g@0@@(@@@@t@@X@@ Ё@7@7@7@؃@7@@DNlBNNNN"NNFNN !"@#@$f%&'Q(@)@*@+@, -.@/@0@1 23@4@5@6#9<( 88888888888888888 !<!88888888888888888 "i<"iiiiiiiiiiiiiiiiiiiii'99:9: #J#;\=-@#;M$k&@#; .@#;*@;4@;.@;&@;,@;2@; @;,@;1@;=@;:@;<@;8@;8@;>@;1@;2@;3@;0@+.@+1@;0@+1@;4@ $h$<Ϻ93@$<ڃ5@$<} Q5@H$<4@<5@<6@<0@<,@<3@< @<3@<<@<=@<9@ $< $< $< $< $< $< $< $< $- $- $< $- $< %%X1N,@%Xy>)@%XQ7)@0%X,@X2@X,@X&@X&@X.@X@ % Xxc)@% Xm2@%XMQ$%:@%X^*:n6@%XB>7@%XdNQ4@%X^(bk5@%XD~y0@~ %X.@%Xc{9D-@%Xzl1@%=VR[Im%)@%>[(@%?IK>OȖ)@%>DǏ,@%?]c6*@%U/@ &<&%@@@@@@@@@@@@@@@@ '<''''('( (J(% c@%d%@%y@%@% d@%s@%k@%@|@%t%p@%@%@%@Hp@H0@H8@H}@Hh@Hi@HJ@%0{@% x@Pq@%i@q@H@ )JZ)Hs@Hp{@H}@H`y@H0x@Hw@Hq@H@X@H`p@H@H{@HP@Hu@H@ )H )H )H )H )H )H )H )% )% ) )% ) )H *PX*Q~QcQmQ n@QbQsQ hQ`xQdQ@bQ`bQ@%@S%0@@R%4CH< , ,Z"@Zg@Z@Z @Z@Z`e@Z|@ZgZy@ZZ0@Z$@Z@Z$@Z@Z z@Z@Z@y@Z@Z`d@ZU@&n@&q@&Y@b@&@h@@ -<-'''('( .i<.iiiiiiiiiiiiiiiiiiiii'''('( /J/Avʤ@/Aih>/AHx踕@/A@A"@A@A@A@A@AA @A @A2@A.@A4@A(@A&@A @A"@A@A?A @A@A@A@A@A,@/A 0J0Av)Y7%@0A̿^.@0A:k.@H0A*@A(@A(@A$@A@A"@AA*@A7@A"@A4@ 0A 0A 0A 0A 0A 0A 0A 0A 0A 0A 0A 0A 0A0A 1 1 $B?1 ծ+K]?1 i)@01 $@  @ @ @  @  1 |` @1 hc&@1 3*@1 $Q5,@1 V,0@~ 1 @1 ۑ#@1 h>@<1  @ @ @B@B@B@C@B@C$@ 2<2DDDDDDDDDD@@@@@@@@@@@@@@@@@ 3i<3jjjjjjjjjj@@@@@@@@@@@@@@@@@ 4J4@@@@@@(@@X@@@@H@H@HP@Hx@H@Hx@H@@Hx@H@@(@E@@E @HH@ 5JZ5n@m@@n@@m@m@k@j@i@i@ h@m@q@Hp@H0s@ 5H 5H 5H 5H 5H 5H 5H 5H 5H 5H 5H 5H 5H 6 6 0@ @ @ `@ @ @ Ȍ@ @@ Ћ@ @ x@ Q@ @ @ P@ x@ @ x@ @@ x@ @F@F(@F@G@F @GH@9 iiii< jiiii6,NNFNN"NNPDNN"PH`0(  >@d@@@B   Sheet2b(b(3ggD Oh+'0@Hl Lena Schattauer (Billerud)Lena Schattauer (Billerud)Microsoft Excel@\6C@ܚ7C ՜.+,0 PXd lt|  Income Income-3M Income-YTD Cashflow Cashflow-3M Cashflow-YTDBalance sheetBalance sheet-3MEquity Equity-YTD Key figuresKey figures-YTDRegions Regions-3M'Key figures-YTD'!Print_Area  Worksheets Named Ranges  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~      !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Root Entry F$mCWorkbook=OSummaryInformation(DocumentSummaryInformation8